Račun dobiti i gubitka
NEOGEN CORP
NEOG
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
894.66 | 924.22 | 822.45 | 527.16 | 468.46 | 418.17 | 414.19 | 402.25 | 361.59 | 321.28 | 283.07 | 247.41 | 207.53 | 184.05 |
|
Troškovi prihoda
|
473.29 | 460.32 | 416.49 | 284.15 | 253.40 | 221.89 | 222.27 | 212.00 | 189.63 | 168.21 | 143.39 | 124.81 | 98.03 | - |
|
Bruto dobit
|
421.38 | 463.90 | 405.96 | 243.01 | 215.06 | 196.28 | 191.92 | 190.25 | 171.97 | 153.06 | 139.69 | 122.60 | 109.49 | 92.43 |
|
Operativni troškovi
|
1,482.37 | 405.24 | 368.44 | 184.40 | 140.89 | 128.76 | 123.83 | 120.06 | 107.02 | 96.68 | 86.57 | 79.21 | 68.79 | 58.69 |
|
Istraživanje i razvoj
|
21.09 | 22.48 | 26.04 | 17.05 | 16.25 | 14.75 | 12.81 | 10.86 | 10.39 | 9.89 | 9.58 | 8.33 | 7.78 | 6.64 |
|
Prodajni, opći i administrativni troškovi
|
218.17 | 199.89 | 201.18 | 84.60 | 73.44 | 69.68 | 70.23 | 70.91 | 62.42 | 57.60 | 51.76 | 46.43 | 40.79 | 35.03 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
-1,061.00 | 58.66 | 37.52 | 58.62 | 74.17 | 67.52 | 68.09 | 70.19 | 64.95 | 56.39 | 53.12 | 43.39 | 40.71 | 33.74 |
|
Neposlovni prihodi
|
-72.11 | -72.97 | -59.56 | 1.59 | 1.10 | 4.78 | 4.87 | 3.27 | 1.73 | -0.87 | -1.04 | -0.36 | 0.44 | 0.22 |
|
Prihodi od kamata
|
3.11 | - | - | - | - | - | - | - | 0.84 | 0.32 | 0.23 | 0.12 | 0.14 | 0.11 |
|
Rashodi od kamata
|
38.12 | 42.15 | 27.25 | - | - | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
-3.60 | -5.94 | -6.76 | 0.32 | -0.52 | -1.21 | 0.03 | 1.08 | 0.70 | -1.41 | -1.12 | -0.74 | -0.06 | -0.37 |
|
Dobit prije oporezivanja
|
-106.47 | 77.86 | 63.64 | 60.21 | 75.27 | 72.31 | 72.96 | 73.47 | 66.67 | 55.51 | 52.08 | 43.03 | 41.14 | 33.96 |
|
Porez na dobit
|
-41.07 | -4.88 | 0.83 | 11.90 | 14.39 | 12.83 | 12.78 | 10.32 | 22.88 | 18.95 | 18.55 | 14.87 | 13.95 | 11.33 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | 0.00 | 0.07 | 0.18 | -0.03 | 0.05 | -0.13 | -0.15 | - |
|
Neto dobit
|
-1,092.04 | -9.42 | -22.87 | 48.31 | 60.88 | 59.48 | 60.18 | 63.15 | 43.79 | 36.56 | 33.53 | 28.16 | 27.19 | 22.63 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-941.51 | 175.38 | 125.89 | 82.31 | 95.21 | 85.92 | 85.72 | 87.25 | 79.64 | 68.93 | 63.77 | 52.57 | 48.12 | 39.91 |
|
Zarada po dionici (osnovna)
|
-5.03 | -0.04 | -0.12 | 0.45 | 0.57 | 1.13 | 1.16 | 1.23 | 1.16 | 0.98 | 0.91 | 0.77 | 1.14 | 0.96 |
|
Razrijeđena zarada po dionici
|
-5.03 | -0.04 | -0.12 | 0.45 | 0.57 | 1.13 | 1.15 | 1.21 | 1.14 | 0.97 | 0.90 | 0.76 | 1.12 | 0.94 |
|
Ponderirani prosjek dionica
|
216.89 | 216.48 | 188.88 | 107.68 | 106.50 | 52.55 | 51.89 | 51.36 | 37.91 | 37.40 | 36.95 | 36.51 | 23.85 | 23.47 |
|
Razrijeđeni ponderirani prosjek dionica
|
216.89 | 216.48 | 188.88 | 108.02 | 107.12 | 52.86 | 52.43 | 52.15 | 38.37 | 37.88 | 37.44 | 37.27 | 24.33 | 24.02 |
|
Sveobuhvatna dobit
|
- | - | - | - | - | 51.41 | 58.28 | 60.60 | 40.54 | 35.06 | 30.71 | 29.90 | 27.05 | - |