Račun dobiti i gubitka

MUELLER INDUSTRIES INC

MLI
Annual
Pregled uspješnosti Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Prihodi
4,230.29 3,820.98 3,461.24 4,025.08 3,798.81 2,425.29 2,453.04 2,525.76 - - - - - - -
Troškovi prihoda
- - - - - 1,966.16 2,035.61 2,150.40 - - - - - - -
Bruto dobit
4,230.29 3,820.98 3,461.24 4,025.08 3,798.81 459.13 417.43 375.36 - - - - - - -
Operativni troškovi
248.65 226.70 208.17 203.09 184.05 159.48 162.36 148.89 139.58 137.50 130.36 131.74 134.91 129.46 135.95
Istraživanje i razvoj
- - - - - - - - - - - - - - -
Prodajni, opći i administrativni troškovi
248.65 226.70 208.17 203.09 184.05 159.48 162.36 148.89 139.58 137.50 130.36 131.74 134.91 129.46 135.95
Ostali operativni troškovi
- - - - - - - - - - - - - - -
Operativna dobit
3,981.63 3,594.29 3,253.07 3,821.99 3,614.76 299.65 255.08 226.48 -139.58 -137.50 -130.36 -131.74 -134.91 -129.46 -135.95
Neposlovni prihodi
2,969.27 2,773.82 2,407.83 2,945.96 2,973.62 90.46 88.99 76.06 -266.55 -283.53 -262.15 -279.75 -406.31 -249.81 -266.11
Prihodi od kamata
41.07 53.47 38.21 6.46 0.35 1.10 0.72 0.62 0.68 1.19 1.03 0.57 0.91 0.85 0.71
Rashodi od kamata
- - 1.22 0.81 8.10 19.51 25.96 25.35 19.72 7.75 8.34 6.39 3.99 6.89 11.55
Ostali neposlovni prihodi/rashodi
1.29 0.26 3.62 14.09 3.73 4.89 1.68 3.97 1.80 0.70 2.19 -0.24 4.45 0.54 1.91
Dobit prije oporezivanja
1,012.36 820.46 845.23 876.03 641.14 209.19 166.08 150.42 126.97 146.03 131.79 148.01 271.40 120.35 130.16
Porez na dobit
247.17 215.58 242.34 217.72 172.62 69.70 65.11 45.96 41.37 46.30 43.93 46.45 98.80 37.96 43.84
Nekontrolirajući udjeli
8.40 12.66 6.75 4.50 6.60 4.16 5.26 2.36 1.41 0.03 0.54 0.97 0.69 1.28 0.77
Neto dobit
765.19 604.88 602.90 658.32 468.52 139.49 100.97 104.46 85.60 99.73 87.86 101.56 172.60 82.40 86.32
Dodatne informacije Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Amortizacija
- - - - - - - - - - - - - - -
EBITDA
4,050.20 3,647.42 3,293.02 3,865.73 3,660.15 344.49 297.77 266.03 -105.64 -102.37 -95.75 -131.74 -134.91 -129.46 -135.95
Zarada po dionici (osnovna)
6.99 5.43 5.41 11.80 8.36 2.50 1.81 1.84 1.50 1.76 1.56 1.81 6.19 2.33 2.28
Razrijeđena zarada po dionici
6.86 5.31 5.30 11.64 8.25 2.47 1.79 1.82 1.49 1.74 1.54 1.79 6.11 2.31 2.26
Ponderirani prosjek dionica
109.48 111.39 111.42 55.78 56.01 55.82 55.80 56.78 56.93 56.57 56.32 56.04 27.87 35.33 37.84
Razrijeđeni ponderirani prosjek dionica
111.49 113.97 113.66 56.56 56.80 56.39 56.34 57.27 57.48 57.17 56.97 56.77 28.24 35.75 38.20
Sveobuhvatna dobit
796.70 571.82 619.85 647.49 470.06 153.38 111.99 75.17 101.50 87.76 75.80 69.46 204.40 89.18 73.96