Račun dobiti i gubitka
MAGNITE, INC.
MGNI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
713.95 | 668.17 | 619.71 | 577.07 | 468.41 | 221.63 | 156.41 | 124.69 | 155.55 | 278.22 | 248.48 | 125.30 |
|
Troškovi prihoda
|
266.62 | 258.84 | 409.91 | 307.17 | 201.66 | 77.75 | 57.39 | 60.00 | 56.84 | 73.25 | 58.50 | 20.75 |
|
Bruto dobit
|
447.33 | 409.33 | 209.80 | 269.90 | 266.75 | 143.88 | 99.02 | 64.68 | 98.71 | 204.97 | 189.99 | 104.54 |
|
Operativni troškovi
|
177.90 | 192.10 | 183.37 | 175.14 | 139.24 | 104.53 | 82.04 | 80.29 | 103.10 | 119.75 | 112.25 | 80.12 |
|
Istraživanje i razvoj
|
84.71 | 95.24 | 94.32 | 93.76 | 74.45 | 51.55 | 40.27 | 37.86 | 47.50 | 51.18 | 42.06 | 22.72 |
|
Prodajni, opći i administrativni troškovi
|
171.67 | 166.14 | 173.98 | 200.08 | 170.41 | 76.03 | 44.57 | 44.56 | 55.60 | 83.33 | 83.33 | 57.40 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
269.43 | 217.23 | 26.44 | 94.77 | 127.51 | 39.35 | 16.98 | -15.61 | -4.39 | 85.22 | 77.74 | 24.43 |
|
Neposlovni prihodi
|
-26.97 | -24.60 | -2.54 | -22.81 | -13.92 | 1.50 | 0.59 | 2.14 | 0.43 | 1.98 | 1.46 | 0.28 |
|
Prihodi od kamata
|
12.73 | 13.40 | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
31.65 | 40.43 | 40.27 | 28.37 | 16.79 | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Dobit prije oporezivanja
|
70.63 | 26.48 | -157.55 | -135.60 | -94.99 | -52.74 | -26.99 | -61.47 | -156.55 | -22.91 | -4.14 | -18.50 |
|
Porez na dobit
|
-73.99 | 3.70 | 1.64 | -5.27 | -95.05 | 0.69 | -1.51 | 0.36 | -1.76 | -4.86 | -4.56 | 0.17 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
144.61 | 22.79 | -159.18 | -130.32 | 0.07 | -53.43 | -25.48 | -61.82 | -154.78 | -18.05 | 0.42 | -18.67 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
323.11 | 275.74 | 267.26 | 310.82 | 274.40 | 88.60 | 49.11 | 19.73 | 31.84 | 127.98 | 108.75 | 36.94 |
|
Zarada po dionici (osnovna)
|
1.01 | 0.16 | 0.71 | 0.27 | 0.00 | - | - | - | -3.17 | 0.09 | 0.01 | - |
|
Razrijeđena zarada po dionici
|
0.95 | 0.16 | 0.71 | 0.27 | 0.00 | - | 0.03 | - | -3.17 | 0.09 | 0.01 | - |
|
Ponderirani prosjek dionica
|
142.56 | 140.56 | 136.62 | 132.89 | 126.29 | 96.70 | - | - | 48.87 | 46.66 | 39.66 | 29.92 |
|
Razrijeđeni ponderirani prosjek dionica
|
153.77 | 146.81 | 136.62 | 132.89 | 136.26 | 96.70 | 59.60 | - | 48.87 | 46.66 | 44.50 | - |
|
Sveobuhvatna dobit
|
147.58 | 20.44 | -158.11 | -132.10 | -0.35 | -54.34 | -25.26 | -62.12 | -154.47 | -18.31 | 0.42 | -18.78 |