Račun dobiti i gubitka
LKQ CORP
LKQ
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
13,651.00 | 14,355.00 | 13,866.00 | 12,794.00 | 13,088.50 | 11,628.83 | 12,530.72 | 12,764.38 | 9,736.91 | 8,584.03 | 7,192.63 | 6,740.06 | 5,062.53 | 4,122.93 | 3,269.86 | 2,469.88 |
|
Troškovi prihoda
|
8,386.00 | 8,744.00 | 8,291.00 | 7,571.00 | 7,766.07 | 7,035.56 | 7,654.32 | 7,306.89 | 5,937.29 | 5,232.33 | 4,359.10 | 4,088.15 | 2,987.13 | 2,398.79 | 1,877.87 | 1,376.40 |
|
Bruto dobit
|
5,265.00 | 5,611.00 | 5,575.00 | 5,223.00 | 5,322.44 | 4,593.27 | 4,851.79 | 4,574.86 | 3,799.62 | 3,351.70 | 2,833.53 | 2,651.91 | 2,075.40 | 1,724.14 | 1,391.99 | 1,093.48 |
|
Operativni troškovi
|
3,813.00 | 3,916.00 | 3,870.00 | 3,544.00 | 3,567.73 | 3,266.07 | 3,580.30 | 3,355.64 | 1,131.21 | 986.38 | 828.33 | 762.89 | 597.05 | 495.59 | 391.94 | 310.23 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
3,813.00 | 3,916.00 | 3,870.00 | 3,544.00 | 3,567.73 | 3,266.07 | 3,580.30 | 3,355.64 | 1,131.21 | 986.38 | 828.33 | 762.89 | 597.05 | 495.59 | 391.94 | 310.23 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
1,452.00 | 1,695.00 | 1,705.00 | 1,679.00 | 1,754.70 | 1,327.21 | 1,271.49 | 1,219.22 | 2,668.41 | 2,365.32 | 2,005.20 | 1,889.03 | 1,478.35 | 1,228.55 | 1,000.05 | 783.25 |
|
Neposlovni prihodi
|
193.00 | -241.00 | -122.00 | -63.00 | -75.24 | -100.58 | 19.66 | 0.00 | 16.20 | 0.00 | 0.00 | 0.00 | 0.00 | -28.79 | -25.71 | -27.75 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.86 | 1.45 |
|
Rashodi od kamata
|
- | - | -214.00 | -78.00 | 72.08 | 103.78 | - | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
-31.00 | 21.00 | 44.00 | 15.00 | 22.94 | 5.01 | 32.76 | 15.59 | 7.00 | 0.20 | 0.06 | 0.04 | 2.86 | 4.29 | 0.67 | 0.56 |
|
Dobit prije oporezivanja
|
800.00 | 958.00 | 1,235.00 | 1,518.00 | 1,399.13 | 885.00 | 791.02 | 743.43 | 766.63 | 677.28 | 649.03 | 587.89 | 475.83 | 409.17 | 335.77 | 270.13 |
|
Porez na dobit
|
192.00 | 265.00 | 297.00 | 369.00 | 308.26 | 246.57 | 249.76 | 263.31 | 232.88 | 213.31 | 225.81 | 206.37 | 164.20 | 147.94 | 125.51 | 101.05 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | 3.05 | 0.00 | - | - | - | - | - | - | - |
|
Neto dobit
|
608.00 | 693.00 | 938.00 | 1,149.00 | 1,090.87 | 638.42 | 541.26 | 480.12 | 533.74 | 463.98 | 423.22 | 381.52 | 311.62 | 261.23 | 210.26 | 169.07 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,817.00 | 2,056.00 | 1,988.00 | 1,916.00 | 2,014.70 | 1,599.50 | 1,562.26 | 1,493.43 | 2,887.96 | 2,556.76 | 2,127.32 | 2,009.74 | 1,559.32 | 1,292.64 | 1,049.98 | 821.25 |
|
Zarada po dionici (osnovna)
|
2.36 | 2.62 | 3.50 | 4.15 | 3.68 | 2.10 | 1.75 | 1.53 | 1.73 | 1.51 | - | - | - | 0.88 | 1.44 | 1.18 |
|
Razrijeđena zarada po dionici
|
2.35 | 2.62 | 3.49 | 4.13 | 3.66 | 2.09 | 1.74 | 1.52 | 1.72 | 1.50 | - | - | - | 0.87 | 1.42 | 1.16 |
|
Ponderirani prosjek dionica
|
257.50 | 263.60 | 267.60 | 277.10 | 296.84 | 304.64 | 310.16 | 314.43 | 308.61 | 306.90 | 304.72 | 302.34 | 299.57 | 295.81 | 146.13 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
257.80 | 263.90 | 268.30 | 278.00 | 297.72 | 305.01 | 310.97 | 315.85 | 310.65 | 309.78 | 307.50 | 306.05 | 304.13 | 300.69 | 148.38 | - |
|
Sveobuhvatna dobit
|
967.00 | 513.00 | 1,019.00 | 979.00 | 1,036.75 | 740.30 | 515.33 | 459.67 | 730.44 | 345.67 | 357.98 | 321.28 | 330.88 | 270.95 | 196.93 | 180.85 |