Račun dobiti i gubitka
KADANT INC
KAI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
1,052.25 | 1,053.38 | 957.67 | 904.74 | 786.58 | 635.03 | 704.64 | 633.79 | 515.03 | 414.13 | 390.11 | 402.13 | 344.50 | 331.75 | 335.46 |
|
Troškovi prihoda
|
576.52 | 587.24 | 541.37 | 515.18 | 449.21 | 357.72 | 410.88 | 355.51 | 284.00 | 225.74 | 209.98 | 223.75 | 186.80 | 185.95 | 190.25 |
|
Bruto dobit
|
-9,845.17 | -9,825.52 | 416.31 | 389.56 | 337.37 | 277.31 | 293.76 | 278.28 | 231.03 | 188.39 | 180.13 | 178.37 | 157.70 | 145.80 | 145.21 |
|
Operativni troškovi
|
317.13 | 294.24 | 249.83 | 237.13 | 220.19 | 193.20 | 203.41 | 187.97 | 170.08 | 143.13 | 129.49 | 135.48 | 124.30 | 109.05 | 108.38 |
|
Istraživanje i razvoj
|
15.26 | 14.32 | 13.56 | 12.72 | 11.40 | 11.30 | 10.88 | 10.55 | 9.56 | 7.38 | 6.68 | 6.16 | 6.72 | 5.95 | 5.72 |
|
Prodajni, opći i administrativni troškovi
|
301.86 | 279.92 | 236.26 | 224.41 | 208.79 | 181.91 | 192.53 | 177.41 | 160.52 | 135.75 | 122.81 | 129.32 | 117.58 | 103.10 | 102.66 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
158.60 | 171.91 | 166.48 | 152.43 | 117.18 | 84.10 | 90.35 | 90.32 | 60.96 | 45.26 | 50.63 | 42.89 | 33.41 | 36.75 | 36.84 |
|
Neposlovni prihodi
|
15.02 | 18.84 | 7.46 | -13.21 | 5.12 | 10.42 | 21.43 | 10.79 | 3.30 | 0.71 | -6.16 | -7.59 | -13.74 | 0.82 | -1.31 |
|
Prihodi od kamata
|
1.93 | 1.92 | 1.76 | 0.90 | 0.27 | 0.18 | 0.21 | 0.38 | 0.45 | 0.27 | 0.20 | 0.40 | 0.62 | 0.32 | 0.50 |
|
Rashodi od kamata
|
- | - | 8.40 | 6.48 | 4.82 | 7.42 | 12.76 | 7.03 | 3.55 | 1.29 | 0.95 | 0.97 | 0.90 | 0.83 | 1.07 |
|
Ostali neposlovni prihodi/rashodi
|
- | -0.66 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dobit prije oporezivanja
|
143.59 | 153.07 | 159.02 | 165.64 | 112.05 | 73.69 | 68.92 | 79.53 | 57.65 | 44.55 | 56.79 | 50.49 | 47.14 | 35.93 | 38.14 |
|
Porez na dobit
|
41.62 | 41.47 | 42.95 | 44.71 | 28.01 | 18.49 | 16.85 | 19.12 | 26.56 | 12.47 | 22.40 | 21.83 | 23.73 | 4.31 | 4.57 |
|
Nekontrolirajući udjeli
|
1.71 | 0.96 | 0.74 | 0.80 | 0.84 | 0.54 | 0.50 | 0.63 | 0.49 | 0.39 | 0.29 | 0.39 | 0.23 | -0.20 | -0.27 |
|
Neto dobit
|
101.97 | 111.60 | 116.07 | 120.93 | 84.04 | 55.20 | 52.07 | 60.41 | 31.09 | 32.08 | 34.39 | 28.66 | 23.42 | 31.62 | 33.58 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
209.82 | 221.50 | 199.78 | 187.36 | 151.48 | 115.44 | 122.74 | 113.88 | 80.33 | 59.58 | 61.46 | 54.08 | 43.18 | 45.14 | 44.77 |
|
Zarada po dionici (osnovna)
|
8.66 | 9.51 | 9.92 | 10.38 | 7.26 | 4.81 | 4.63 | 5.45 | 2.83 | 2.95 | 3.16 | 2.61 | 2.10 | 2.76 | 2.77 |
|
Razrijeđena zarada po dionici
|
8.65 | 9.48 | 9.90 | 10.35 | 7.21 | 4.77 | 4.54 | 5.30 | 2.75 | 2.88 | 3.10 | 2.56 | 2.07 | 2.73 | 2.74 |
|
Ponderirani prosjek dionica
|
11.77 | 11.74 | 11.70 | 11.65 | 11.58 | 11.48 | 11.24 | 11.09 | 10.99 | 10.87 | 10.87 | 10.99 | 11.15 | 11.46 | 0.01 |
|
Razrijeđeni ponderirani prosjek dionica
|
11.79 | 11.77 | 11.73 | 11.69 | 11.66 | 11.56 | 11.46 | 11.40 | 11.31 | 11.15 | 11.09 | 11.21 | 11.34 | 11.59 | 0.01 |
|
Sveobuhvatna dobit
|
138.99 | 82.29 | 127.59 | 96.70 | 73.19 | 73.32 | 53.82 | 47.75 | 54.01 | 19.41 | 14.56 | 10.80 | 27.44 | 36.26 | - |