Račun dobiti i gubitka
JOHNSON CONTROLS INTERNATIONAL PLC
JCI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY | Sep 30, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
23,596.00 | 22,952.00 | 26,793.00 | 25,299.00 | 23,668.00 | 22,317.00 | 23,968.00 | 31,400.00 | 30,172.00 | 37,674.00 | 9,902.00 | 10,340.00 | 10,647.00 | 10,403.00 | 17,355.00 | 17,016.00 | 17,237.00 |
|
Troškovi prihoda
|
15,004.00 | 14,875.00 | 17,822.00 | 16,956.00 | 15,609.00 | 14,906.00 | 16,275.00 | 22,020.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
|
Bruto dobit
|
8,592.00 | 8,077.00 | 8,971.00 | 8,343.00 | 8,059.00 | 7,411.00 | 7,693.00 | 9,380.00 | 9,339.00 | 7,314.00 | 9,902.00 | 10,340.00 | 10,647.00 | 10,403.00 | 17,355.00 | 17,016.00 | 17,237.00 |
|
Operativni troškovi
|
5,764.00 | 5,661.00 | 6,181.00 | 5,945.00 | 5,258.00 | 5,665.00 | 6,244.00 | 6,010.00 | 6,158.00 | 5,325.00 | 2,573.00 | 3,043.00 | 2,930.00 | 2,903.00 | 4,635.00 | 4,586.00 | 4,657.00 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
5,764.00 | 5,661.00 | 6,181.00 | 5,945.00 | 5,258.00 | 5,665.00 | 6,244.00 | 6,010.00 | 6,158.00 | 5,325.00 | 2,573.00 | 3,043.00 | 2,930.00 | 2,903.00 | 4,635.00 | 4,586.00 | 4,657.00 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
2,828.00 | 2,416.00 | 2,790.00 | 2,398.00 | 2,801.00 | 1,746.00 | 1,449.00 | 3,370.00 | 3,181.00 | 1,989.00 | 7,329.00 | 7,297.00 | 7,717.00 | 7,500.00 | 12,720.00 | 12,430.00 | 12,580.00 |
|
Neposlovni prihodi
|
859.00 | 894.00 | 1,080.00 | 688.00 | 187.00 | 843.00 | 393.00 | 469.00 | 5,859.00 | -745.00 | 6,614.00 | 6,684.00 | 7,020.00 | 7,459.00 | 10,827.00 | 11,160.00 | - |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | 15.00 | 14.00 | 17.00 | 19.00 | 34.00 | 31.00 | 44.00 |
|
Rashodi od kamata
|
- | - | - | 225.00 | 219.00 | 240.00 | 335.00 | 437.00 | 466.00 | 309.00 | 102.00 | 97.00 | 100.00 | 209.00 | 244.00 | 284.00 | 301.00 |
|
Ostali neposlovni prihodi/rashodi
|
6.00 | -42.00 | 265.00 | 246.00 | 261.00 | 171.00 | 192.00 | 235.00 | 1,839.00 | 2,734.00 | 6.00 | 5.00 | 2.00 | 3.00 | -7.00 | 8.00 | -7.00 |
|
Dobit prije oporezivanja
|
1,969.00 | 1,522.00 | 1,710.00 | 1,710.00 | 2,614.00 | 903.00 | 1,056.00 | 2,901.00 | 2,558.00 | 2,734.00 | 715.00 | 613.00 | 697.00 | 41.00 | 1,893.00 | 1,270.00 | - |
|
Porez na dobit
|
-1,322.00 | -183.00 | -139.00 | 178.00 | 977.00 | 272.00 | -4,618.00 | 739.00 | -4,289.00 | 3,602.00 | 124.00 | -1,225.00 | 161.00 | -431.00 | 160.00 | 138.00 | 78.00 |
|
Nekontrolirajući udjeli
|
222.00 | 195.00 | 184.00 | 191.00 | 233.00 | 164.00 | 213.00 | 186.00 | 164.00 | 168.00 | 0.00 | 1.00 | -3.00 | -1.00 | 2.00 | 7.00 | - |
|
Neto dobit
|
3,291.00 | 1,705.00 | 1,849.00 | 1,532.00 | 1,637.00 | 631.00 | 5,674.00 | 2,162.00 | 1,611.00 | -868.00 | 591.00 | 1,838.00 | 536.00 | 472.00 | 1,733.00 | 1,132.00 | -1,798.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY | Sep 30, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
3,693.00 | 3,232.00 | 3,638.00 | 3,228.00 | 3,646.00 | 2,568.00 | 2,306.00 | 4,455.00 | 4,369.00 | 2,942.00 | 7,671.00 | 7,658.00 | 8,144.00 | 7,918.00 | 14,038.00 | 13,633.00 | 13,713.00 |
|
Zarada po dionici (osnovna)
|
5.04 | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 6.52 | 2.34 | 1.72 | -1.30 | 1.31 | 4.04 | 1.15 | 1.02 | 3.66 | 2.33 | -3.80 |
|
Razrijeđena zarada po dionici
|
5.03 | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 6.49 | 2.32 | 1.71 | -1.30 | 1.29 | 3.97 | 1.14 | 1.02 | 3.62 | 2.32 | -3.80 |
|
Ponderirani prosjek dionica
|
651.80 | 673.80 | 684.30 | 696.10 | 716.60 | 751.00 | 870.20 | 925.70 | 935.30 | 667.40 | 421.00 | 455.00 | 465.00 | 463.00 | 474.00 | 485.00 | 473.00 |
|
Razrijeđeni ponderirani prosjek dionica
|
654.10 | 676.00 | 687.40 | 699.60 | 721.10 | 753.60 | 874.30 | 931.70 | 944.60 | 667.40 | 427.00 | 463.00 | 472.00 | 463.00 | 479.00 | 488.00 | 473.00 |
|
Sveobuhvatna dobit
|
3,613.00 | 1,696.00 | 1,805.00 | 1,055.00 | 1,979.00 | 650.00 | 5,674.00 | 2,162.00 | 1,740.00 | 2,821.00 | 594.00 | 1,766.00 | 12,112.00 | - | - | - | -2,212.00 |