Račun dobiti i gubitka

INTEGER HOLDINGS CORP

ITGR
Annual
Pregled uspješnosti Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Prihodi
1,853.64 1,716.60 1,596.67 1,376.10 1,221.08 1,073.44 1,258.09 1,215.01 1,461.92 1,386.78 800.41 687.79 663.95 646.18 568.82
Troškovi prihoda
1,353.25 1,257.58 1,178.38 1,017.09 884.11 787.74 903.08 852.35 1,068.37 1,008.48 565.28 456.39 444.63 444.53 388.47
Bruto dobit
500.39 459.01 418.29 359.01 336.97 285.71 355.01 362.67 393.55 378.30 235.14 231.40 219.31 201.65 180.35
Operativni troškovi
279.12 250.78 250.96 237.68 201.26 165.10 197.38 207.11 254.11 270.03 221.99 155.74 157.97 175.83 118.65
Istraživanje i razvoj
49.50 53.43 63.77 60.92 51.99 48.47 46.53 48.60 55.25 61.18 59.77 58.97 54.08 52.49 45.51
Prodajni, opći i administrativni troškovi
211.75 185.20 175.62 160.58 141.42 109.01 138.70 142.44 161.57 153.29 102.53 90.60 88.11 80.99 72.55
Ostali operativni troškovi
- - - - - - - - - - - - - - -
Operativna dobit
221.26 208.24 167.33 121.33 135.71 120.61 157.64 155.56 139.44 108.27 13.15 75.65 61.34 25.82 61.70
Neposlovni prihodi
95.87 60.68 60.04 45.37 34.65 34.41 52.44 90.17 71.15 54.64 55.31 -0.93 12.50 19.09 13.31
Prihodi od kamata
- - - - - - - - - - - - 0.00 0.00 0.02
Rashodi od kamata
- - 53.37 38.63 31.63 38.22 52.55 99.31 106.46 111.27 33.51 4.25 11.26 18.06 16.93
Ostali neposlovni prihodi/rashodi
0.55 -0.53 -0.48 -7.64 -3.06 5.71 -1.10 -5.62 -9.59 5.02 1.32 1.20 - - -
Dobit prije oporezivanja
125.40 147.56 107.29 75.96 101.06 86.21 105.19 65.39 68.29 53.63 26.47 76.58 48.84 36.06 48.39
Porez na dobit
22.59 27.67 16.64 9.58 4.26 8.95 8.86 -102.58 1.61 47.67 -34.57 21.12 12.57 11.53 15.27
Nekontrolirajući udjeli
- - - - - - - - - - - - - - -
Neto dobit
102.81 119.90 90.65 66.38 96.81 77.26 96.34 167.96 66.68 5.96 -7.59 55.46 36.27 -4.80 33.12
Dodatne informacije Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Amortizacija
- - - - - - - - - - - - - - -
EBITDA
351.93 319.27 266.17 213.32 217.08 199.94 235.53 244.54 242.24 198.79 57.78 113.11 97.31 72.19 109.39
Zarada po dionici (osnovna)
2.96 3.57 2.72 2.00 2.93 2.35 2.95 5.23 2.12 0.19 -0.29 2.23 1.51 -0.20 1.42
Razrijeđena zarada po dionici
2.89 3.36 2.69 1.99 2.91 2.33 2.92 5.15 2.09 0.19 -0.29 2.14 1.43 -0.20 1.40
Ponderirani prosjek dionica
34.74 33.60 33.32 33.13 32.99 32.85 32.63 32.14 31.40 30.78 26.36 24.83 23.99 23.58 23.26
Razrijeđeni ponderirani prosjek dionica
35.59 35.65 33.76 33.36 33.26 33.11 33.04 32.60 31.89 30.97 26.36 25.98 25.32 23.58 23.64
Sveobuhvatna dobit
175.05 85.63 105.54 44.52 71.31 109.96 83.32 148.36 134.86 -11.41 -15.35 50.22 37.68 -0.78 31.58