Račun dobiti i gubitka
HARMONIC INC.
HLIT
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
360.52 | 678.72 | 607.91 | 624.96 | 507.15 | 378.83 | 402.87 | 403.56 | 358.25 | 405.91 | 377.03 | 433.56 | 461.94 | 530.46 | 549.33 | 423.34 |
|
Troškovi prihoda
|
185.78 | 312.80 | 295.36 | 309.07 | 247.41 | 183.83 | 179.86 | 194.35 | 188.43 | 205.16 | 174.32 | 221.21 | 241.50 | 293.91 | 294.82 | 227.94 |
|
Bruto dobit
|
174.75 | 365.92 | 312.55 | 318.65 | 262.66 | 198.75 | 230.70 | 217.20 | 182.31 | 200.75 | 202.71 | 212.35 | 220.45 | 236.56 | 254.51 | 195.40 |
|
Operativni troškovi
|
160.67 | 302.79 | 290.37 | 270.37 | 240.93 | 207.45 | 209.93 | 214.22 | 240.70 | 267.79 | 215.66 | 233.92 | 243.47 | 245.86 | 242.74 | 190.26 |
|
Istraživanje i razvoj
|
76.33 | 120.98 | 126.28 | 120.31 | 102.23 | 82.49 | 84.61 | 89.16 | 95.98 | 98.40 | 87.55 | 93.06 | 99.94 | 106.22 | 102.73 | 77.20 |
|
Prodajni, opći i administrativni troškovi
|
81.38 | 153.12 | 163.28 | 146.72 | 138.09 | 119.61 | 119.04 | 119.15 | 136.27 | 144.38 | 120.96 | 131.32 | 134.01 | 130.94 | 131.09 | 108.15 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
14.08 | 63.14 | 22.17 | 48.28 | 21.73 | -8.69 | 20.78 | 2.98 | -58.39 | -67.04 | -12.95 | -21.57 | -23.02 | -9.31 | 11.77 | 5.14 |
|
Neposlovni prihodi
|
-5.22 | -5.20 | -3.03 | -1.03 | -9.94 | -12.41 | -13.98 | -11.94 | -13.83 | -13.39 | -3.12 | -0.22 | 0.13 | -0.22 | 0.14 | -0.30 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | 0.13 | 0.22 | 0.52 | 0.37 | 1.08 |
|
Rashodi od kamata
|
6.30 | 1.19 | 3.21 | 5.04 | 10.63 | 11.51 | 11.59 | 11.19 | 10.62 | 10.09 | 0.46 | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
-1.42 | 2.12 | -0.34 | 4.01 | 0.69 | -0.90 | -2.33 | -0.54 | -2.22 | -0.03 | -0.28 | 0.00 | -0.35 | -0.29 | -0.51 | -0.79 |
|
Dobit prije oporezivanja
|
8.86 | 57.93 | 19.14 | 44.49 | 8.87 | -26.22 | -6.60 | 0.96 | -84.71 | -80.43 | -16.07 | -21.80 | -23.15 | -9.09 | 11.63 | 5.44 |
|
Porez na dobit
|
52.17 | 18.72 | -64.85 | 16.30 | -4.38 | 3.05 | -0.67 | 3.13 | -1.75 | -8.12 | -0.41 | 24.45 | -60.18 | 1.85 | 2.85 | 9.77 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
-43.31 | 39.22 | 83.99 | 28.18 | 13.25 | -29.27 | -5.92 | -21.04 | -82.96 | -72.31 | -15.66 | -46.25 | 37.03 | -10.94 | 8.78 | -4.34 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
14.08 | 63.14 | 22.17 | 48.28 | 21.73 | -8.69 | 20.78 | 2.98 | -58.39 | -67.04 | -12.95 | -21.57 | -23.02 | -9.31 | 11.77 | 5.14 |
|
Zarada po dionici (osnovna)
|
0.01 | 0.34 | 0.75 | 0.27 | 0.13 | - | - | - | - | - | -0.18 | -0.50 | 0.35 | -0.09 | 0.08 | -0.04 |
|
Razrijeđena zarada po dionici
|
0.01 | 0.33 | 0.72 | 0.25 | 0.12 | - | - | - | - | - | -0.18 | -0.50 | 0.34 | -0.09 | 0.08 | -0.04 |
|
Ponderirani prosjek dionica
|
113.66 | 115.12 | 111.65 | 105.08 | 101.48 | - | - | - | - | - | 87.51 | 92.51 | 106.53 | 116.46 | 115.18 | 101.49 |
|
Razrijeđeni ponderirani prosjek dionica
|
114.18 | 117.48 | 117.36 | 112.38 | 106.17 | - | - | - | - | - | 87.51 | 92.51 | 107.81 | 116.46 | 116.43 | 101.49 |
|
Sveobuhvatna dobit
|
-35.85 | 30.83 | 87.97 | 21.77 | 4.13 | -20.35 | -7.77 | -25.63 | -72.30 | -75.17 | -18.10 | -48.02 | 37.28 | -10.53 | - | - |