Račun dobiti i gubitka

HA SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

HASI
Annual
Pregled uspješnosti Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY
Prihodi
400.50 383.60 319.87 239.74 106.89 95.56 76.20 67.71 56.73 48.20 58.68 28.62 3.63
Troškovi prihoda
- - - - 122.20 102.28 72.27 76.87 65.47 45.24 - - -
Bruto dobit
400.50 383.60 319.87 239.74 -15.31 -6.72 3.93 -9.16 -8.74 2.96 58.68 28.62 3.63
Operativni troškovi
30.68 32.91 31.28 29.93 19.91 14.85 14.69 13.50 10.76 8.29 6.46 5.55 3.84
Istraživanje i razvoj
- - - - - - - - - - - - -
Prodajni, opći i administrativni troškovi
30.68 32.91 31.28 29.93 19.91 14.85 14.69 13.50 10.76 8.29 6.46 5.55 3.84
Ostali operativni troškovi
- - - - - - - - - - - - -
Operativna dobit
369.83 350.69 288.59 209.80 -35.22 -21.57 -10.76 -22.67 -19.50 -5.33 52.22 23.07 -0.21
Neposlovni prihodi
96.34 76.86 106.21 160.51 -179.72 -101.55 -100.78 -66.61 -51.42 -20.23 44.07 13.27 12.67
Prihodi od kamata
64.00 263.79 207.79 134.66 106.89 95.56 76.20 67.71 56.73 48.20 37.40 23.18 17.37
Rashodi od kamata
292.40 242.36 171.01 115.56 121.71 92.18 64.24 76.87 65.47 45.24 0.00 - -
Ostali neposlovni prihodi/rashodi
301.00 248.00 141.00 31.29 126.42 48.00 64.20 22.20 22.29 6.11 -0.10 - 0.00
Dobit prije oporezivanja
273.48 273.83 182.38 49.29 144.50 79.98 90.02 43.94 31.92 14.90 8.15 9.80 -12.89
Porez na dobit
88.94 73.79 33.54 7.79 17.90 -2.44 8.42 2.34 1.06 0.25 0.19 0.19 -2.43
Nekontrolirajući udjeli
3.69 3.59 1.92 0.41 0.77 0.34 0.36 0.22 0.18 0.10 0.08 0.16 -2.18
Neto dobit
184.55 200.04 148.84 41.50 126.60 82.42 81.60 41.60 30.86 14.65 7.96 9.61 -10.46
Dodatne informacije Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY
Amortizacija
- - - - - - - - - - - - -
EBITDA
370.61 351.69 291.72 213.80 -31.42 -17.99 -7.17 -7.41 -6.33 2.33 56.17 23.59 0.13
Zarada po dionici (osnovna)
1.49 1.72 1.45 0.47 1.57 1.13 1.25 0.75 0.57 0.32 0.21 0.43 -0.68
Razrijeđena zarada po dionici
1.41 1.62 1.42 0.47 1.51 1.10 1.24 0.75 0.57 0.32 0.21 0.43 -0.68
Ponderirani prosjek dionica
122.98 115.55 101.84 87.50 79.99 72.39 63.92 52.78 50.36 40.29 30.76 20.66 15.72
Razrijeđeni ponderirani prosjek dionica
138.18 130.50 109.47 90.61 87.67 74.37 64.77 52.78 50.36 40.29 30.76 20.66 15.72
Sveobuhvatna dobit
191.52 226.97 172.40 21.20 123.85 91.75 86.55 40.96 30.90 15.17 5.65 9.90 -10.44