Račun dobiti i gubitka
FORTINET, INC.
FTNT
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
6,799.60 | 5,955.80 | 5,304.80 | 4,417.40 | 3,342.20 | 2,594.40 | 2,156.20 | 1,801.20 | 1,494.93 | 1,275.44 | 1,009.27 | 770.36 | 615.30 | 533.64 |
|
Troškovi prihoda
|
725.40 | 652.00 | 1,237.20 | 1,084.90 | 783.00 | 570.00 | 505.90 | 450.40 | 385.28 | 337.84 | 286.78 | 231.01 | 180.64 | 147.42 |
|
Bruto dobit
|
5,470.70 | 4,798.20 | 4,067.60 | 3,332.50 | 2,559.20 | 2,024.40 | 1,650.30 | 1,350.80 | 1,109.65 | 937.61 | 722.49 | 539.36 | 434.65 | 386.22 |
|
Operativni troškovi
|
3,386.00 | 2,994.80 | 2,826.50 | 2,362.90 | 1,908.80 | 1,492.60 | 1,306.10 | 1,119.80 | 999.84 | 894.66 | 707.61 | 480.03 | 362.56 | 285.74 |
|
Istraživanje i razvoj
|
815.50 | 716.80 | 613.80 | 512.40 | 424.20 | 341.40 | 277.10 | 244.50 | 210.61 | 183.08 | 158.13 | 122.88 | 102.66 | 81.08 |
|
Prodajni, opći i administrativni troškovi
|
2,347.50 | 2,044.80 | 2,006.00 | 1,686.10 | 1,345.70 | 1,071.90 | 926.90 | 827.80 | 701.03 | 626.50 | 470.37 | 315.80 | 224.99 | 179.16 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
2,084.70 | 1,803.40 | 1,241.10 | 969.60 | 650.40 | 531.80 | 344.20 | 231.00 | 109.80 | 42.94 | 14.88 | 59.32 | 72.09 | 100.48 |
|
Neposlovni prihodi
|
-197.50 | -255.10 | -92.60 | 14.10 | 22.00 | -9.90 | -35.00 | -19.90 | -14.19 | -0.20 | -2.13 | -2.23 | -3.85 | -4.52 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
20.10 | 20.00 | 21.00 | 18.00 | 14.90 | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
55.30 | -29.00 | -42.10 | -68.10 | -7.60 | -7.80 | -7.50 | -6.60 | 0.71 | -7.10 | 0.00 | -0.01 | -0.01 | -0.49 |
|
Dobit prije oporezivanja
|
2,282.20 | 2,058.50 | 1,333.70 | 955.50 | 628.40 | 541.70 | 379.20 | 250.90 | 123.99 | 43.15 | 17.01 | 61.55 | 75.94 | 105.00 |
|
Porez na dobit
|
428.80 | 313.30 | 185.90 | 98.20 | 21.60 | 53.20 | 52.70 | -81.30 | 92.60 | 10.96 | 9.02 | 36.21 | 31.67 | 38.16 |
|
Nekontrolirajući udjeli
|
- | 0.00 | 0.00 | -0.70 | -0.10 | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
1,853.40 | 1,745.20 | 1,147.80 | 857.30 | 606.80 | 488.50 | 326.50 | 332.20 | 31.40 | 32.19 | 7.99 | 25.34 | 44.27 | 66.84 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,236.70 | 1,926.20 | 1,354.50 | 1,073.90 | 734.80 | 600.60 | 405.80 | 286.70 | 165.28 | 91.46 | 46.47 | 81.35 | 87.71 | 112.04 |
|
Zarada po dionici (osnovna)
|
2.45 | 2.28 | 1.47 | 1.08 | 3.72 | 2.98 | 1.91 | 1.96 | 0.18 | 0.19 | 0.05 | 0.15 | 0.27 | 0.42 |
|
Razrijeđena zarada po dionici
|
2.42 | 2.26 | 1.46 | 1.06 | 3.63 | 2.91 | 1.87 | 1.91 | 0.18 | 0.18 | 0.05 | 0.15 | 0.26 | 0.40 |
|
Ponderirani prosjek dionica
|
758.00 | 764.40 | 778.60 | 791.40 | 163.20 | 164.20 | 171.00 | 169.10 | 174.32 | 172.62 | 170.39 | 163.83 | 162.44 | 158.07 |
|
Razrijeđeni ponderirani prosjek dionica
|
764.60 | 771.90 | 788.20 | 805.30 | 167.10 | 167.70 | 175.00 | 174.20 | 178.08 | 176.34 | 176.14 | 169.29 | 168.18 | 166.33 |
|
Sveobuhvatna dobit
|
1,854.10 | 1,738.00 | 1,149.10 | 841.90 | 601.30 | 488.10 | 328.50 | 332.20 | 31.32 | 32.36 | 7.40 | 23.90 | 42.27 | 69.53 |