Račun dobiti i gubitka
EXPEDIA GROUP, INC.
EXPE
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
14,733.00 | 13,691.00 | 12,839.00 | 11,667.00 | 8,598.00 | 5,199.00 | 12,067.00 | - | 10,059.84 | 8,773.56 | 6,672.32 | 5,763.49 | 4,771.26 | 4,030.35 | 3,449.01 | 3,348.11 |
|
Troškovi prihoda
|
- | - | - | - | - | - | 2,163.00 | 1,965.00 | 1,756.53 | 1,596.70 | 1,309.56 | 1,179.08 | 1,038.03 | 898.60 | 761.27 | 692.83 |
|
Bruto dobit
|
14,733.00 | 13,691.00 | 12,839.00 | 11,667.00 | 8,598.00 | 5,199.00 | 9,904.00 | -1,965.00 | 8,303.31 | 7,176.87 | 5,362.76 | 4,584.40 | 3,733.23 | 3,131.74 | 2,687.74 | 2,655.28 |
|
Operativni troškovi
|
765.00 | 805.00 | 771.00 | 748.00 | 705.00 | 597.00 | 847.00 | 808.00 | 675.96 | 1,913.31 | 1,404.16 | 1,111.53 | 954.90 | 830.25 | 690.71 | 676.56 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | 1,235.02 | 830.24 | 686.15 | 577.82 | 484.90 | 381.00 | 362.45 |
|
Prodajni, opći i administrativni troškovi
|
7,349.00 | 6,846.00 | 6,107.00 | 6,100.00 | 4,221.00 | 2,546.00 | 6,135.00 | 5,767.00 | 5,297.83 | 4,367.42 | 3,381.09 | 2,808.33 | 2,196.15 | 1,721.04 | 1,474.64 | 1,204.14 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
13,968.00 | 12,886.00 | 12,068.00 | 10,919.00 | 7,893.00 | 4,602.00 | 9,057.00 | -2,773.00 | 7,627.35 | 5,263.56 | 3,958.60 | 3,472.88 | 2,778.33 | 2,301.49 | 1,997.03 | 1,978.72 |
|
Neposlovni prihodi
|
-280.00 | 223.00 | -15.00 | -547.00 | -224.00 | -432.00 | 526.00 | 362.00 | 313.47 | 264.81 | 934.68 | 364.26 | 242.26 | 311.09 | 298.98 | -111.35 |
|
Prihodi od kamata
|
255.00 | 235.00 | 207.00 | 60.00 | 9.00 | 18.00 | 59.00 | 71.00 | 34.14 | 19.73 | 16.70 | 27.29 | 24.78 | 26.40 | 20.22 | 7.16 |
|
Rashodi od kamata
|
- | - | 245.00 | 277.00 | 351.00 | 360.00 | 173.00 | 190.00 | 181.71 | 173.15 | 126.20 | 98.09 | 87.36 | 87.79 | 90.72 | 101.29 |
|
Ostali neposlovni prihodi/rashodi
|
-236.00 | 234.00 | -2.00 | -385.00 | -58.00 | -90.00 | -14.00 | -110.00 | 0.23 | -1.49 | -0.01 | 2.74 | -2.79 | -5.16 | -7.04 | -17.22 |
|
Dobit prije oporezivanja
|
1,591.00 | 1,542.00 | 1,018.00 | 538.00 | -38.00 | -3,151.00 | 833.00 | 567.00 | 573.39 | 442.31 | 1,041.44 | 573.71 | 372.70 | 419.55 | 459.71 | 620.57 |
|
Porez na dobit
|
297.00 | 308.00 | 221.00 | 186.00 | -50.00 | -539.00 | 210.00 | -1,164.00 | -1,207.28 | -951.75 | -2,474.35 | -1,136.70 | -753.18 | -972.45 | -1,099.13 | 199.07 |
|
Nekontrolirajući udjeli
|
7.00 | -10.00 | -109.00 | -9.00 | 3.00 | -116.00 | 10.00 | 0.00 | 0.00 | 0.00 | -41.72 | -25.15 | -16.49 | 0.27 | 2.31 | 4.06 |
|
Neto dobit
|
1,294.00 | 1,234.00 | 797.00 | 352.00 | 12.00 | -2,612.00 | 565.00 | 406.00 | 377.96 | 281.85 | 764.47 | 398.10 | 232.85 | 280.17 | 472.29 | 421.50 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
14,855.00 | 13,724.00 | 12,875.00 | 11,711.00 | 8,707.00 | 5,495.00 | 9,057.00 | -2,773.00 | 7,627.35 | 5,263.56 | 3,958.60 | 3,472.88 | 2,778.33 | 2,301.49 | 1,997.03 | 1,978.72 |
|
Zarada po dionici (osnovna)
|
10.32 | 9.39 | 5.50 | 2.24 | -1.80 | -19.00 | 3.84 | 2.71 | 2.49 | 1.87 | 5.87 | 3.09 | 1.73 | 2.09 | 3.48 | 1.49 |
|
Razrijeđena zarada po dionici
|
9.81 | 8.95 | 5.31 | 2.17 | -1.80 | -19.00 | 3.77 | 2.65 | 2.42 | 1.82 | 5.70 | 2.99 | 1.67 | 2.00 | 3.41 | 1.46 |
|
Ponderirani prosjek dionica
|
125.36 | 131.43 | 144.97 | 156.67 | 149.73 | 141.41 | 147.19 | 149.96 | 151.62 | 150.37 | 130.16 | 128.91 | 134.91 | 134.20 | 135.89 | 282.47 |
|
Razrijeđeni ponderirani prosjek dionica
|
131.94 | 137.92 | 150.23 | 161.75 | 149.73 | 141.41 | 149.88 | 152.89 | 156.39 | 154.52 | 134.02 | 133.17 | 139.59 | 139.93 | 138.70 | 288.03 |
|
Sveobuhvatna dobit
|
- | - | - | - | - | - | 696.00 | 459.00 | 698.11 | 373.65 | 822.90 | 463.08 | 290.86 | 359.92 | 463.75 | - |