Račun dobiti i gubitka
ELEMENT SOLUTIONS INC
ESI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
2,551.20 | 2,456.90 | 2,333.20 | 2,549.40 | 2,399.80 | 1,853.70 | 1,835.90 | 1,961.00 | 3,775.90 | 3,585.90 | 2,542.30 | 843.20 |
|
Troškovi prihoda
|
1,480.70 | 1,421.20 | 1,414.70 | 1,596.70 | 1,439.00 | 1,067.70 | 1,047.60 | 1,123.40 | - | - | - | - |
|
Bruto dobit
|
1,070.50 | 1,035.70 | 918.50 | 952.70 | 960.80 | 786.00 | 788.30 | 837.60 | 1,589.00 | 1,507.70 | 991.90 | 396.60 |
|
Operativni troškovi
|
728.30 | 691.80 | 744.90 | 627.40 | 660.90 | 553.30 | 539.20 | 589.10 | 1,367.70 | 1,254.30 | 920.30 | 387.10 |
|
Istraživanje i razvoj
|
67.60 | 63.00 | 68.10 | 48.80 | 49.70 | 48.60 | 42.20 | 44.30 | 98.40 | 84.40 | 62.80 | 26.20 |
|
Prodajni, opći i administrativni troškovi
|
660.70 | 628.80 | 596.80 | 578.60 | 611.20 | 504.70 | 497.00 | 544.80 | 1,109.30 | 1,123.30 | 857.50 | 357.90 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
342.20 | 343.90 | 173.60 | 325.30 | 299.90 | 232.70 | 249.10 | 248.50 | 221.30 | 253.40 | 71.60 | 9.50 |
|
Neposlovni prihodi
|
-76.60 | -56.20 | -44.50 | -53.30 | -48.20 | -151.60 | -108.20 | -301.70 | -510.30 | -301.50 | -300.90 | -40.40 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | - | - | - | - | - | - | - | - | 222.50 | 38.70 |
|
Ostali neposlovni prihodi/rashodi
|
-12.10 | -22.80 | -3.10 | 2.90 | -9.80 | 0.00 | -46.20 | 14.80 | -61.20 | 100.80 | 30.40 | -2.50 |
|
Dobit prije oporezivanja
|
265.60 | 287.70 | 129.10 | 272.00 | 251.70 | 92.70 | 237.20 | 161.50 | 42.00 | 181.00 | 61.50 | 73.00 |
|
Porez na dobit
|
74.80 | 43.50 | 13.00 | 85.80 | 48.30 | 4.30 | 61.30 | 271.20 | -34.80 | -155.40 | 17.80 | -74.00 |
|
Nekontrolirajući udjeli
|
0.20 | 0.30 | 0.10 | 0.80 | 0.40 | 0.00 | 0.70 | 4.50 | 0.60 | -3.00 | 4.20 | 5.70 |
|
Neto dobit
|
190.80 | 244.20 | 118.20 | 188.00 | 203.70 | 75.70 | 92.90 | -324.40 | -296.20 | -73.70 | -308.60 | -29.90 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
493.40 | 501.50 | 340.30 | 486.60 | 463.80 | 394.10 | 403.80 | 405.20 | 575.50 | 595.70 | 322.60 | 97.50 |
|
Zarada po dionici (osnovna)
|
0.79 | 1.01 | 0.49 | 0.76 | 0.82 | 0.30 | 0.36 | -1.13 | -1.04 | -0.17 | -1.52 | -1.94 |
|
Razrijeđena zarada po dionici
|
0.79 | 1.01 | 0.49 | 0.76 | 0.82 | 0.30 | 0.35 | -1.13 | -1.04 | -0.65 | -1.52 | -1.94 |
|
Ponderirani prosjek dionica
|
242.00 | 242.10 | 241.40 | 245.10 | 247.40 | 248.80 | 257.60 | 288.20 | 286.10 | 243.30 | 203.20 | 0.14 |
|
Razrijeđeni ponderirani prosjek dionica
|
242.40 | 242.60 | 241.80 | 245.80 | 247.90 | 249.90 | 260.10 | 288.20 | 286.10 | 272.30 | 203.20 | 0.14 |
|
Sveobuhvatna dobit
|
349.10 | 122.90 | 70.30 | 86.50 | 200.70 | 161.40 | 568.60 | -660.60 | -43.80 | 137.90 | -1,064.10 | -162.40 |