Račun dobiti i gubitka
EMCOR GROUP, INC.
EME
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
- | - | - | - | - | - | - | - | 7,687.00 | 7,551.52 | 6,718.73 | 6,424.97 | 6,417.16 | 6,346.68 | 5,613.46 | 5,121.29 |
|
Troškovi prihoda
|
13,703.43 | 11,801.07 | 10,493.53 | 9,472.53 | 8,401.84 | 7,401.68 | 7,818.74 | 6,925.18 | 6,539.99 | 6,513.66 | 5,774.25 | 5,517.72 | 5,604.10 | 5,540.33 | 4,879.51 | 4,401.74 |
|
Bruto dobit
|
3,282.99 | 2,765.05 | 2,089.34 | 1,603.59 | 1,501.74 | 1,395.38 | 1,355.87 | 1,205.45 | 1,147.01 | 1,037.86 | 944.48 | 907.25 | 813.06 | 806.35 | 733.95 | 719.54 |
|
Operativni troškovi
|
1,714.45 | 1,420.19 | 1,211.23 | 1,038.72 | 970.94 | 903.58 | 893.45 | 799.16 | 757.06 | 725.54 | 656.57 | 626.48 | 591.06 | 556.24 | 518.12 | 497.81 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
1,714.45 | 1,420.19 | 1,211.23 | 1,038.72 | 970.94 | 903.58 | 893.45 | 799.16 | 757.06 | 725.54 | 656.57 | 626.48 | 591.06 | 556.24 | 518.12 | 497.81 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
1,568.54 | 1,344.86 | 878.11 | 564.88 | 530.80 | 491.80 | 462.42 | 406.30 | 389.95 | 312.32 | 287.91 | 280.77 | 222.00 | 250.11 | 215.83 | 221.74 |
|
Neposlovni prihodi
|
-153.08 | -32.52 | 5.25 | 6.13 | 1.50 | 239.47 | 11.53 | 11.27 | 71.20 | 15.83 | 9.08 | -0.88 | 19.34 | 5.86 | 14.48 | 252.03 |
|
Prihodi od kamata
|
20.02 | 35.40 | 15.42 | 2.76 | 0.95 | 1.52 | 2.27 | 2.75 | 0.97 | 0.66 | 0.67 | 0.84 | 1.13 | 1.56 | 1.82 | 2.70 |
|
Rashodi od kamata
|
12.02 | 3.78 | 17.20 | 13.20 | 6.07 | 9.01 | 13.82 | 13.54 | 12.77 | 12.63 | 8.93 | 9.08 | 8.77 | 7.28 | 11.26 | 12.20 |
|
Ostali neposlovni prihodi/rashodi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dobit prije oporezivanja
|
1,721.62 | 1,377.38 | 872.85 | 558.75 | 529.30 | 252.33 | 450.89 | 395.03 | 318.75 | 296.49 | 278.82 | 281.65 | 202.65 | 244.25 | 201.35 | -30.29 |
|
Porez na dobit
|
448.81 | 370.24 | 239.86 | 152.63 | 145.77 | 119.38 | 125.75 | 111.50 | 91.55 | 114.56 | 106.54 | 112.98 | 78.86 | 97.66 | 70.53 | 56.40 |
|
Nekontrolirajući udjeli
|
0.00 | 0.00 | 0.34 | 0.00 | 0.17 | 0.00 | 0.00 | 0.05 | 0.00 | 0.22 | 0.22 | 4.76 | 3.56 | 2.30 | 2.85 | 4.01 |
|
Neto dobit
|
1,272.82 | 1,007.15 | 632.99 | 406.12 | 383.53 | 132.94 | 325.14 | 283.53 | 227.20 | 181.94 | 172.29 | 168.66 | 123.79 | 146.58 | 130.83 | -86.69 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,568.54 | 1,344.86 | 878.11 | 564.88 | 530.80 | 491.80 | 462.42 | 406.30 | 389.95 | 312.32 | 287.91 | 280.77 | 222.00 | 250.11 | 215.83 | 221.74 |
|
Zarada po dionici (osnovna)
|
28.30 | 21.61 | 13.37 | 8.13 | 7.09 | 2.41 | 5.78 | 4.88 | 3.84 | 3.00 | 2.74 | 2.54 | 1.85 | 2.20 | 1.96 | -1.31 |
|
Razrijeđena zarada po dionici
|
28.19 | 21.52 | 13.31 | 8.10 | 7.06 | 2.40 | 5.75 | 4.85 | 3.82 | 2.97 | 2.72 | 2.52 | 1.82 | 2.16 | 1.91 | -1.31 |
|
Ponderirani prosjek dionica
|
44.98 | 46.62 | 47.36 | 49.93 | 54.07 | 55.20 | 56.21 | 58.11 | 59.25 | 60.77 | 62.79 | 66.33 | 67.09 | 66.70 | 66.78 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
45.15 | 46.81 | 47.56 | 50.14 | 54.35 | 55.42 | 56.52 | 58.44 | 59.62 | 61.21 | 63.31 | 67.06 | 68.08 | 67.74 | 68.38 | - |
|
Sveobuhvatna dobit
|
1,356.43 | 1,007.32 | 640.74 | 396.23 | 409.20 | 113.00 | 323.51 | 290.07 | 234.70 | 157.19 | 178.53 | 151.24 | 139.06 | 144.19 | 94.59 | -76.40 |