Račun dobiti i gubitka
EDISON INTERNATIONAL
EIX
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
19,317.00 | 17,599.00 | 16,338.00 | 17,220.00 | 14,905.00 | 13,578.00 | 12,347.00 | 12,657.00 | 12,320.00 | 11,869.00 | 11,524.00 | 13,413.00 | 12,581.00 | 11,862.00 | 12,760.00 | 12,409.00 | 12,361.00 |
|
Troškovi prihoda
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Bruto dobit
|
19,317.00 | 17,599.00 | 16,338.00 | 17,220.00 | 14,905.00 | 13,578.00 | 12,347.00 | 12,657.00 | 12,320.00 | 11,869.00 | 11,524.00 | 13,413.00 | 12,581.00 | 11,862.00 | 12,760.00 | 12,409.00 | 12,361.00 |
|
Operativni troškovi
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
19,317.00 | 17,599.00 | 16,338.00 | 17,220.00 | 14,905.00 | 13,578.00 | 12,347.00 | 12,657.00 | 12,320.00 | 11,869.00 | 11,524.00 | 13,413.00 | 12,581.00 | 11,862.00 | 12,760.00 | 12,409.00 | 12,361.00 |
|
Neposlovni prihodi
|
447.00 | 502.00 | 500.00 | 348.00 | 237.00 | 12,913.00 | 11,046.00 | - | - | - | - | - | - | - | - | - | - |
|
Prihodi od kamata
|
184.00 | 250.00 | 261.00 | 80.00 | 3.00 | 20.00 | 37.00 | 24.00 | 7.00 | 3.00 | 4.00 | 5.00 | 10.00 | 10.00 | 37.00 | 31.00 | 32.00 |
|
Rashodi od kamata
|
2.00 | 2.00 | 1,612.00 | 1,169.00 | 925.00 | 902.00 | 841.00 | 734.00 | 639.00 | 581.00 | 555.00 | 560.00 | 544.00 | 521.00 | 808.00 | 703.00 | 732.00 |
|
Ostali neposlovni prihodi/rashodi
|
3.00 | 9.00 | 6.00 | 4.00 | 2.00 | 255.00 | 195.00 | 197.00 | 739.00 | 1,337.00 | 1,025.00 | 1,482.00 | 922.00 | 1,590.00 | 86.00 | 1,262.00 | 42.00 |
|
Dobit prije oporezivanja
|
6,448.00 | 1,914.00 | 1,781.00 | 845.00 | 952.00 | 665.00 | 1,301.00 | - | - | - | - | - | - | - | -264.00 | - | - |
|
Porez na dobit
|
1,989.00 | 17.00 | 108.00 | -162.00 | -136.00 | -74.00 | 17.00 | -739.00 | -30.00 | -42.00 | -35.00 | -36.00 | -29.00 | 7.00 | -864.00 | -50.00 | -98.00 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | 0.00 | 0.00 | -14.00 | -21.00 | -9.00 | -16.00 | -3.00 | - | - | 0.00 | -1.00 | 96.00 |
|
Neto dobit
|
4,459.00 | 1,794.00 | 1,597.00 | 954.00 | 935.00 | 739.00 | 1,284.00 | -423.00 | 565.00 | 1,311.00 | 1,020.00 | 1,612.00 | 915.00 | 1,569.00 | -1,089.00 | 1,256.00 | 849.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
22,554.00 | 20,538.00 | 19,059.00 | 19,853.00 | 17,193.00 | 15,607.00 | 14,150.00 | 14,597.00 | 14,361.00 | 11,869.00 | 11,524.00 | 13,413.00 | 12,581.00 | 11,862.00 | 12,760.00 | 12,409.00 | 12,361.00 |
|
Zarada po dionici (osnovna)
|
11.58 | 3.33 | 3.12 | 1.61 | 2.00 | 1.98 | 3.78 | -1.30 | 1.73 | 4.02 | 3.13 | 4.95 | 2.81 | -0.56 | -0.11 | 3.84 | 2.59 |
|
Razrijeđena zarada po dionici
|
11.55 | 3.31 | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -1.30 | 1.72 | 3.97 | 3.10 | 4.89 | 2.78 | -0.56 | -0.11 | 3.82 | 2.58 |
|
Ponderirani prosjek dionica
|
385.00 | 386.00 | 383.00 | 381.00 | 380.00 | 373.00 | 340.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 | 326.00 |
|
Razrijeđeni ponderirani prosjek dionica
|
386.00 | 388.00 | 385.00 | 383.00 | 380.00 | 374.00 | 341.00 | 326.00 | 328.00 | 330.00 | 329.00 | 329.00 | 329.00 | 330.00 | 326.00 | 329.00 | 327.00 |
|
Sveobuhvatna dobit
|
4,563.00 | 1,380.00 | 1,286.00 | 760.00 | 834.00 | 739.00 | 1,275.00 | -430.00 | 575.00 | 1,314.00 | 1,022.00 | 1,567.00 | 989.00 | -131.00 | -100.00 | 1,143.00 | 719.00 |