Račun dobiti i gubitka
COMMUNITY BANCORP /VT
CMTV
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
68.79 | 62.18 | 54.08 | 43.76 | 41.52 | 39.83 | 37.70 | 35.30 | 32.03 | 29.75 | 28.56 | 28.09 | 28.62 | 29.01 | 27.95 |
|
Troškovi prihoda
|
21.45 | 21.61 | 13.92 | 5.01 | 3.75 | 6.44 | 7.21 | 5.27 | 3.72 | 3.20 | 3.16 | 3.60 | 4.11 | 5.88 | 6.60 |
|
Bruto dobit
|
47.33 | 40.58 | 40.15 | 38.75 | 37.78 | 33.40 | 30.50 | 30.03 | 28.31 | 26.55 | 25.40 | 24.50 | 24.51 | 23.13 | 21.35 |
|
Operativni troškovi
|
27.00 | 25.48 | 23.58 | 21.87 | 21.66 | 20.39 | 19.88 | 19.90 | 19.17 | 19.14 | 18.81 | 18.03 | 18.29 | 18.87 | 17.53 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ostali operativni troškovi
|
27.00 | 25.48 | 23.58 | 21.87 | 21.66 | 20.39 | 19.88 | 19.90 | 19.17 | 19.14 | 18.81 | 18.03 | 18.29 | 18.87 | 17.53 |
|
Operativna dobit
|
20.33 | 15.10 | 16.58 | 16.88 | 16.12 | 13.01 | 10.61 | 10.14 | 9.14 | 7.41 | 6.59 | 6.47 | 6.22 | 4.26 | 3.82 |
|
Neposlovni prihodi
|
-0.08 | -0.10 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Prihodi od kamata
|
60.88 | 55.00 | 46.90 | 37.11 | 34.79 | 33.06 | 31.76 | 29.11 | 26.44 | 24.25 | 23.41 | 22.95 | 22.64 | 22.82 | 22.74 |
|
Rashodi od kamata
|
20.01 | 20.37 | 12.69 | 4.03 | 3.12 | 4.85 | 6.14 | 4.49 | 3.07 | 2.70 | 2.65 | 3.06 | 3.44 | 4.88 | 5.60 |
|
Ostali neposlovni prihodi/rashodi
|
7.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Dobit prije oporezivanja
|
20.40 | 15.20 | 16.33 | 16.88 | 16.12 | 13.01 | 10.61 | 10.14 | 9.14 | 7.41 | 6.59 | 6.47 | 6.22 | 4.26 | 3.82 |
|
Porez na dobit
|
3.44 | 2.44 | 2.90 | 3.14 | 2.98 | 2.25 | 1.79 | 10.14 | 9.14 | 7.41 | 6.59 | 6.47 | 1.13 | -0.14 | 3.82 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
16.97 | 12.76 | 13.43 | 13.74 | 13.14 | 10.76 | 8.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.09 | 4.40 | 0.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
21.37 | 16.13 | 17.65 | 18.02 | 16.12 | 13.01 | 10.61 | 10.14 | 9.14 | 7.41 | 6.59 | 6.47 | 6.22 | 4.26 | 3.82 |
|
Zarada po dionici (osnovna)
|
3.01 | 2.28 | 2.43 | 2.53 | 2.45 | 2.03 | 1.68 | 1.61 | 1.21 | 1.07 | 0.96 | 1.03 | 1.03 | 0.88 | 0.73 |
|
Razrijeđena zarada po dionici
|
3.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ponderirani prosjek dionica
|
5.60 | 5.55 | 5.47 | 5.40 | 5.35 | 5.27 | 5.20 | 5.14 | 5.08 | 5.02 | 4.96 | 4.90 | 4.84 | 4.77 | 4.67 |
|
Razrijeđeni ponderirani prosjek dionica
|
5.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Sveobuhvatna dobit
|
23.13 | 12.92 | 18.17 | -5.76 | 11.06 | 11.41 | 9.73 | 8.02 | 6.09 | 5.44 | 4.79 | 5.16 | 4.87 | 4.44 | 3.64 |