Račun dobiti i gubitka
CAREDX, INC.
CDNA
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
379.81 | 333.79 | 280.32 | 321.79 | 296.40 | 192.19 | 127.07 | 76.57 | 48.32 | 40.63 | 28.14 | 27.31 |
|
Troškovi prihoda
|
62.05 | 55.61 | 57.64 | 72.29 | 71.25 | 43.93 | 45.46 | 21.46 | - | - | - | - |
|
Bruto dobit
|
317.76 | 278.17 | 222.68 | 249.51 | 225.15 | 148.26 | 81.61 | 55.11 | 48.32 | 40.63 | 28.14 | 27.31 |
|
Operativni troškovi
|
410.59 | 293.02 | 483.69 | 399.02 | 326.12 | 214.72 | 106.15 | 92.15 | 68.62 | 77.96 | 40.08 | 26.06 |
|
Istraživanje i razvoj
|
71.43 | 72.41 | 81.87 | 90.39 | 76.53 | 48.94 | 30.71 | 14.51 | 12.39 | 12.39 | 9.33 | 3.85 |
|
Prodajni, opći i administrativni troškovi
|
107.57 | 123.78 | 117.87 | 100.40 | 77.25 | 53.86 | 38.89 | 21.96 | 18.91 | 20.73 | 12.25 | 8.44 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
-92.83 | -14.85 | -261.01 | -149.52 | -100.98 | -66.46 | -24.53 | -37.03 | -20.29 | -37.33 | -11.93 | 1.25 |
|
Neposlovni prihodi
|
9.70 | 12.09 | 13.22 | 1.00 | -2.36 | 2.78 | 0.59 | 11.18 | 36.98 | 4.03 | 1.78 | 1.97 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
0.52 | 0.33 | 1.34 | -2.87 | -2.63 | -0.81 | -0.72 | -0.18 | -1.49 | -1.92 | -0.19 | 0.15 |
|
Dobit prije oporezivanja
|
-21.08 | 52.86 | -190.14 | -76.23 | -32.09 | -19.75 | -23.95 | -48.22 | -57.27 | -41.36 | -13.71 | -0.72 |
|
Porez na dobit
|
0.27 | 0.31 | 0.14 | 0.38 | -1.43 | -1.04 | -1.98 | -1.46 | -1.80 | -1.89 | 0.00 | -1.50 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | 0.00 | 0.00 | -0.03 | -0.09 | -0.29 | - | - |
|
Neto dobit
|
-21.35 | 52.55 | -190.28 | -76.61 | -30.66 | -18.71 | -21.97 | -46.76 | -55.47 | -39.47 | -13.71 | 0.78 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-77.81 | -0.65 | -246.62 | -137.92 | -92.18 | -59.45 | -19.01 | -32.82 | -16.54 | -34.41 | -11.14 | 1.76 |
|
Zarada po dionici (osnovna)
|
-0.40 | 1.00 | -3.54 | -1.44 | -0.59 | -0.40 | -0.52 | -1.31 | -2.38 | -2.39 | -1.16 | 0.13 |
|
Razrijeđena zarada po dionici
|
-0.40 | 0.93 | -3.54 | -1.44 | -0.59 | -0.40 | -0.52 | -1.31 | -2.38 | -2.39 | -1.16 | 0.10 |
|
Ponderirani prosjek dionica
|
53.29 | 52.77 | 53.76 | 53.32 | 52.24 | 46.48 | 42.15 | 35.64 | 23.33 | 16.50 | 11.86 | 5.82 |
|
Razrijeđeni ponderirani prosjek dionica
|
53.29 | 56.62 | 53.76 | 53.32 | 52.24 | 46.48 | 42.15 | 35.64 | 23.33 | 16.50 | 11.86 | 9.28 |
|
Sveobuhvatna dobit
|
-18.30 | 50.94 | -189.74 | -79.45 | - | -15.61 | -22.90 | -48.69 | -54.16 | -43.13 | - | - |