Račun dobiti i gubitka
CAL-MAINE FOODS INC
CALM
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
4,261.89 | 2,326.44 | 3,146.22 | 1,777.16 | 1,348.99 | 1,351.61 | 1,361.19 | 1,502.93 | 1,074.51 | 1,908.65 | 1,576.13 | 1,440.91 | 1,288.10 | 1,113.12 |
|
Troškovi prihoda
|
2,411.00 | 1,784.87 | 1,949.76 | 1,440.10 | 1,188.33 | 1,172.02 | 1,138.33 | - | - | - | - | - | - | - |
|
Bruto dobit
|
1,850.89 | 541.57 | 1,196.46 | 337.06 | 160.66 | 179.59 | 222.86 | 361.05 | 45.55 | 648.07 | 395.72 | 302.76 | 214.55 | 201.78 |
|
Operativni troškovi
|
314.45 | 252.63 | 232.21 | 198.63 | 183.94 | 176.24 | 174.80 | 177.15 | 173.98 | 177.76 | 160.39 | 156.71 | 126.96 | 113.13 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
314.45 | 252.63 | 232.21 | 198.63 | 183.94 | 176.24 | 174.80 | 177.15 | 173.98 | 177.76 | 160.39 | 156.71 | 126.96 | 113.13 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
1,536.44 | 288.95 | 964.25 | 138.43 | -23.28 | 3.35 | 48.06 | 183.90 | -128.43 | 470.31 | 235.34 | 146.05 | 87.59 | 88.65 |
|
Neposlovni prihodi
|
66.60 | 47.52 | 30.82 | 22.48 | 16.32 | 18.79 | 25.02 | 14.66 | 17.80 | 16.94 | 11.21 | 15.79 | 15.98 | 50.43 |
|
Prihodi od kamata
|
48.67 | 32.28 | 18.55 | 0.99 | 2.83 | 4.96 | 7.98 | 3.70 | 3.10 | 4.31 | 1.80 | 1.10 | 0.58 | 1.29 |
|
Rashodi od kamata
|
- | 0.55 | 0.58 | 0.40 | 0.21 | 0.50 | 0.64 | 0.27 | 0.32 | 1.16 | 2.31 | 3.76 | 4.49 | 5.05 |
|
Ostali neposlovni prihodi/rashodi
|
6.22 | 1.42 | 0.75 | 1.94 | 0.62 | 0.53 | 4.80 | 3.52 | 1.40 | 5.02 | 2.66 | 3.51 | 3.48 | 7.50 |
|
Dobit prije oporezivanja
|
1,603.14 | 359.97 | 998.55 | 166.02 | -9.95 | 20.06 | 70.81 | 117.34 | -114.29 | 487.25 | 246.55 | 161.84 | 75.57 | 139.08 |
|
Porez na dobit
|
383.09 | 82.08 | 240.53 | 33.37 | -12.01 | 1.67 | 16.58 | -8.60 | -40.02 | 171.21 | 85.30 | 52.64 | 25.15 | 49.34 |
|
Nekontrolirajući udjeli
|
- | - | - | - | 0.00 | -0.06 | 0.83 | 0.26 | -0.15 | 2.01 | 1.03 | 0.60 | 0.34 | 0.23 |
|
Neto dobit
|
1,220.05 | 277.89 | 758.02 | 132.65 | 2.06 | 18.39 | 54.23 | 125.93 | -74.28 | 316.04 | 161.25 | 109.21 | 50.42 | 89.74 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,630.46 | 369.19 | 1,036.48 | 206.82 | 36.20 | 61.45 | 102.71 | 237.92 | -79.32 | 514.91 | 276.04 | 183.26 | 121.77 | 119.40 |
|
Zarada po dionici (osnovna)
|
25.04 | 5.70 | 15.58 | 2.73 | 0.04 | 0.38 | 1.12 | 2.60 | -1.54 | 6.56 | 3.35 | 4.54 | 2.10 | 3.76 |
|
Razrijeđena zarada po dionici
|
24.95 | 5.69 | 15.52 | 2.72 | 0.04 | 0.38 | 1.12 | 2.60 | -1.54 | 6.53 | 3.33 | 4.52 | 2.10 | 3.75 |
|
Ponderirani prosjek dionica
|
48.72 | 48.72 | 48.65 | 48.58 | 48.52 | 48.47 | 48.47 | 48.35 | 48.36 | 48.20 | 48.14 | 24.05 | 23.98 | 23.88 |
|
Razrijeđeni ponderirani prosjek dionica
|
48.89 | 48.87 | 48.83 | 48.73 | 48.66 | 48.58 | 48.59 | 48.47 | 48.36 | 48.37 | 48.44 | 24.15 | 24.04 | 23.94 |
|
Sveobuhvatna dobit
|
1,220.81 | 279.00 | 756.73 | 131.61 | 1.42 | 18.12 | 55.28 | 125.40 | -74.36 | 315.97 | 160.72 | 109.60 | 50.81 | 89.83 |