Račun dobiti i gubitka

BEACON FINANCIAL CORP

BBT
Pregled uspješnosti Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Prihodi
882.68 400.00 411.83 413.53 472.31 476.09 593.52 581.06 485.95 346.29 247.03 258.34 265.86 231.77 174.06
Troškovi prihoda
371.07 - - - 37.40 168.88 179.67 137.28 86.49 65.53 49.91 43.32 46.37 42.14 39.30
Bruto dobit
511.61 400.00 411.83 413.53 434.91 307.21 413.84 443.78 399.46 280.76 197.12 215.02 219.49 189.63 134.76
Operativni troškovi
389.75 296.49 301.51 288.72 285.89 840.24 289.86 310.37 299.71 203.30 196.83 165.99 157.36 140.81 116.05
Istraživanje i razvoj
- - - - - - - - - - - - - - -
Prodajni, opći i administrativni troškovi
197.18 4.52 5.38 5.10 2.75 3.70 4.47 7.98 11.88 3.16 3.31 2.57 2.60 2.03 49.55
Ostali operativni troškovi
192.56 136.03 142.23 135.98 135.30 692.40 148.95 145.19 146.73 98.70 99.46 84.22 86.23 76.73 66.51
Operativna dobit
121.86 103.51 110.32 124.82 149.02 -533.03 123.98 133.41 99.75 77.45 0.29 49.04 62.13 48.83 18.71
Neposlovni prihodi
0.00 24.00 32.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 -54.29 0.02 -0.42 -1.71 0.00
Prihodi od kamata
832.79 613.94 576.30 387.26 329.07 409.78 509.51 471.16 360.26 280.44 247.03 207.04 203.74 175.94 138.26
Rashodi od kamata
329.68 262.35 207.25 42.66 37.90 93.00 144.26 111.83 65.46 48.17 33.18 28.35 34.99 32.55 31.74
Ostali neposlovni prihodi/rashodi
- 59.31 14.45 -8.28 6.61 -571.65 -1.10 64.06 19.98 28.96 19.58 25.23 15.41 36.68 -
Dobit prije oporezivanja
121.86 79.52 78.32 113.82 149.02 -533.03 123.98 133.41 99.75 77.45 54.58 49.02 62.55 50.54 18.71
Porez na dobit
31.59 18.51 8.72 21.29 30.36 -0.01 26.53 27.65 44.50 18.78 5.06 -2.33 -2.46 -2.28 1.13
Nekontrolirajući udjeli
- - - - - - - - - - - - - - -
Neto dobit
90.27 61.00 69.60 92.53 118.66 -533.02 97.45 105.77 55.25 58.67 49.52 - - - 17.58
Dodatne informacije Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Amortizacija
- - - - - - - - - - - - - - -
EBITDA
121.86 103.51 110.32 124.82 149.02 -533.03 134.91 144.21 109.67 85.85 8.89 57.33 69.25 54.87 23.56
Zarada po dionici (osnovna)
1.03 1.44 1.61 2.03 2.41 -10.60 1.98 2.30 1.40 1.89 1.74 1.36 1.66 - -
Razrijeđena zarada po dionici
1.03 1.43 1.60 2.02 2.39 -10.60 1.97 2.29 1.39 1.88 1.73 1.36 1.65 - -
Ponderirani prosjek dionica
87.38 42.51 43.29 45.56 49.24 50.27 49.26 46.02 39.46 30.99 28.39 24.73 24.80 22.20 17.89
Razrijeđeni ponderirani prosjek dionica
87.70 42.76 43.50 45.91 49.55 50.27 49.42 46.23 39.70 31.17 28.56 24.85 24.97 22.33 17.95
Sveobuhvatna dobit
123.15 97.68 107.63 92.53 118.66 18.88 122.91 105.77 55.25 71.74 39.63 49.38 35.07 35.09 19.11