Račun dobiti i gubitka
BALL CORP
BALL
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
- | - | - | - | - | - | - | - | 10,983.00 | 9,061.00 | 7,997.00 | 8,570.00 | 8,468.10 | 8,735.70 | 8,630.90 | 7,630.00 |
|
Troškovi prihoda
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Bruto dobit
|
- | - | - | - | - | - | - | - | 10,983.00 | 9,061.00 | 7,997.00 | 8,570.00 | 8,468.10 | 8,735.70 | 8,630.90 | 7,630.00 |
|
Operativni troškovi
|
566.00 | 647.00 | 558.00 | 626.00 | 593.00 | 525.00 | 417.00 | 478.00 | 514.00 | 512.00 | 451.30 | 466.50 | 418.60 | 385.50 | 381.40 | 356.80 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
566.00 | 647.00 | 558.00 | 626.00 | 593.00 | 525.00 | 417.00 | 478.00 | 514.00 | 512.00 | 451.30 | 466.50 | 418.60 | 385.50 | 381.40 | 356.80 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
-566.00 | -647.00 | -558.00 | -626.00 | -593.00 | -525.00 | -417.00 | -478.00 | 10,469.00 | 8,549.00 | 7,545.70 | 8,103.50 | 8,049.50 | 8,350.20 | 8,249.50 | 7,273.20 |
|
Neposlovni prihodi
|
-1,694.00 | -1,182.00 | -1,372.00 | -1,510.00 | -1,601.00 | -1,212.00 | -1,025.00 | -1,111.00 | 9,955.00 | 8,424.00 | 8,214.00 | 8,839.10 | 8,724.80 | 9,006.40 | 7,589.70 | 6,666.80 |
|
Prihodi od kamata
|
30.00 | 68.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
314.00 | 293.00 | 459.00 | 312.00 | 270.00 | 275.00 | 318.00 | 311.00 | 285.00 | 229.00 | 259.70 | 193.00 | 211.80 | 194.90 | 177.10 | 158.20 |
|
Ostali neposlovni prihodi/rashodi
|
27.00 | 28.00 | 20.00 | 7.00 | 26.00 | -6.00 | 9.00 | 15.00 | 31.00 | 15.00 | 4.40 | 2.30 | 0.60 | 1.00 | 10.10 | 118.00 |
|
Dobit prije oporezivanja
|
1,128.00 | 535.00 | 814.00 | 884.00 | 1,008.00 | 687.00 | 608.00 | 691.00 | 579.00 | 688.00 | 554.30 | 645.60 | 583.60 | 595.60 | 659.80 | 606.40 |
|
Porez na dobit
|
240.00 | 133.00 | 123.00 | 159.00 | 156.00 | 99.00 | 71.00 | 185.00 | 165.00 | -170.00 | -120.50 | -30.20 | -35.20 | -19.40 | 215.80 | 138.40 |
|
Nekontrolirajući udjeli
|
3.00 | 6.00 | 4.00 | 13.00 | - | -3.00 | -30.00 | -1.00 | 6.00 | 3.00 | 22.00 | 28.00 | 28.20 | 23.00 | 22.30 | 5.70 |
|
Neto dobit
|
915.00 | 4,014.00 | 711.00 | 732.00 | 878.00 | 585.00 | 566.00 | 478.00 | 468.00 | 621.00 | 445.90 | 498.00 | 435.00 | 446.10 | 444.00 | 468.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
56.00 | -36.00 | -558.00 | -626.00 | -593.00 | -525.00 | -417.00 | -478.00 | 10,469.00 | 8,549.00 | 7,545.70 | 8,103.50 | 8,049.50 | 8,350.20 | 8,249.50 | 7,273.20 |
|
Zarada po dionici (osnovna)
|
3.33 | 13.12 | 2.25 | 2.27 | 2.69 | 1.79 | 1.71 | 1.32 | 1.07 | 1.66 | 2.05 | 3.39 | 2.79 | 2.61 | 2.69 | 2.59 |
|
Razrijeđena zarada po dionici
|
3.30 | 13.00 | 2.23 | 2.25 | 2.65 | 1.76 | 1.66 | 1.29 | 1.05 | 1.63 | 1.99 | 3.30 | 2.73 | 2.55 | 2.63 | 2.55 |
|
Ponderirani prosjek dionica
|
274.26 | 305.46 | 314.78 | 316.43 | 325.99 | 326.26 | 331.10 | 344.80 | 350.27 | 158.27 | 137.30 | 138.51 | 145.94 | 154.65 | 165.28 | 0.18 |
|
Razrijeđeni ponderirani prosjek dionica
|
275.97 | 308.21 | 317.02 | 320.01 | 331.62 | 332.82 | 340.12 | 352.32 | 356.99 | 161.44 | 140.98 | 142.43 | 149.22 | 158.08 | 168.59 | 0.18 |
|
Sveobuhvatna dobit
|
1,046.00 | 3,921.00 | 470.00 | 622.00 | 1,250.00 | 541.00 | 570.00 | 467.00 | 731.00 | 382.00 | 327.80 | 209.60 | 533.20 | 413.70 | - | 449.70 |