Račun dobiti i gubitka
ATI INC
ATI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
5,010.60 | 4,884.90 | 4,638.90 | 4,249.40 | 3,010.70 | 3,182.90 | 4,322.80 | 4,212.60 | - | - | - | - | - | - | - | - | - |
|
Troškovi prihoda
|
3,580.40 | 3,463.90 | 23.70 | 3,121.80 | 2,466.60 | 2,689.30 | 3,484.70 | 0.00 | - | - | - | - | - | - | - | - | - |
|
Bruto dobit
|
1,007.00 | 898.20 | 802.60 | 714.20 | 333.20 | 292.80 | 637.80 | 630.30 | 449.00 | 334.30 | - | - | - | - | - | - | - |
|
Operativni troškovi
|
365.10 | 342.30 | 328.10 | 297.50 | 226.90 | 201.00 | 267.20 | 268.20 | 254.30 | 247.70 | 238.80 | 272.50 | 276.40 | 377.80 | 382.10 | 304.90 | 315.70 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
365.10 | 342.30 | 328.10 | 297.50 | 226.90 | 201.00 | 267.20 | 268.20 | 254.30 | 247.70 | 238.80 | 272.50 | 276.40 | 377.80 | 382.10 | 304.90 | 315.70 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
641.90 | 555.90 | 474.50 | 416.70 | 106.30 | 91.80 | 370.60 | 362.10 | 194.70 | 86.60 | -238.80 | -272.50 | -276.40 | -377.80 | -382.10 | -304.90 | -315.70 |
|
Neposlovni prihodi
|
- | 69.80 | 179.30 | 254.70 | 95.70 | 1,573.70 | 129.00 | 114.40 | 281.20 | 820.60 | 239.20 | -274.00 | -121.60 | -621.80 | -721.50 | -430.60 | -380.60 |
|
Prihodi od kamata
|
12.10 | 16.00 | 13.00 | 4.70 | 0.70 | 1.70 | 5.90 | 1.10 | 1.10 | 1.40 | 1.20 | 1.10 | 0.80 | 0.80 | 1.40 | 1.10 | - |
|
Rashodi od kamata
|
110.70 | 124.20 | 105.80 | 92.10 | 97.60 | 96.10 | 104.90 | 102.10 | 134.90 | 125.40 | 111.40 | 109.80 | 66.00 | 72.40 | 93.70 | 63.80 | - |
|
Ostali neposlovni prihodi/rashodi
|
14.60 | -1.00 | 0.20 | 12.60 | 1.00 | 1.20 | 1.50 | 2.90 | 239.70 | 452.40 | 243.30 | 261.70 | 109.20 | 510.70 | 617.00 | 348.10 | 0.70 |
|
Dobit prije oporezivanja
|
522.30 | 486.10 | 956.90 | 162.00 | 92.60 | -6.00 | 677.20 | 558.20 | 290.30 | 452.40 | 243.30 | 346.20 | 175.50 | 452.00 | 446.10 | 299.80 | 64.90 |
|
Porez na dobit
|
103.70 | 118.30 | -115.60 | 31.10 | 48.80 | 90.70 | -16.00 | -212.30 | -233.20 | -93.10 | -100.10 | -215.20 | -535.10 | 560.20 | 125.10 | 55.00 | 33.20 |
|
Nekontrolirajući udjeli
|
14.30 | 14.90 | 12.60 | 15.60 | 22.00 | 13.00 | 12.50 | 14.30 | 12.20 | 13.80 | 12.00 | 12.20 | 7.60 | 9.40 | 8.80 | 8.00 | 6.30 |
|
Neto dobit
|
404.30 | 367.80 | 410.80 | 130.90 | -38.20 | -1,572.60 | 257.60 | 460.00 | 146.70 | -640.90 | -377.90 | 216.70 | 380.30 | -316.20 | 214.30 | 70.70 | 31.70 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
810.00 | 707.40 | 620.60 | 559.60 | 250.20 | 235.10 | 521.70 | 518.50 | 355.50 | 256.90 | -48.90 | -95.70 | -86.50 | -183.80 | -207.70 | -163.40 | -183.10 |
|
Zarada po dionici (osnovna)
|
2.92 | 2.82 | 5.80 | 1.03 | 0.73 | -12.43 | 2.05 | 1.78 | -0.83 | -5.97 | -3.53 | -0.03 | 1.44 | 1.49 | 2.09 | 0.73 | 0.33 |
|
Razrijeđena zarada po dionici
|
2.85 | 2.55 | 5.40 | 0.96 | 0.73 | -12.43 | 1.85 | 1.61 | -0.83 | -5.97 | -3.53 | -0.03 | 1.44 | 1.43 | 1.97 | 0.72 | 0.32 |
|
Ponderirani prosjek dionica
|
138.60 | 130.40 | 128.10 | 127.50 | 127.10 | 126.50 | 125.80 | 125.20 | 110.10 | 107.30 | 107.30 | 107.10 | 106.80 | 106.10 | 102.50 | 97.45 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
141.80 | 146.60 | 150.00 | 151.20 | 127.10 | 126.50 | 146.50 | 145.90 | 110.10 | 107.30 | 107.30 | 107.10 | 106.80 | 116.60 | 113.90 | 98.72 | - |
|
Sveobuhvatna dobit
|
433.40 | 361.50 | 395.00 | 397.40 | 193.70 | -1,594.50 | 531.20 | 440.30 | 167.50 | 328.30 | 133.30 | 156.80 | 481.20 | 272.60 | - | - | - |