Račun dobiti i gubitka
ALLEGION PLC
ALLE
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
4,067.30 | 3,772.20 | 3,650.80 | 3,271.90 | 2,867.40 | 2,719.90 | 2,854.00 | 2,731.70 | 2,408.20 | 2,238.00 | 2,068.10 | 2,118.30 |
|
Troškovi prihoda
|
2,229.00 | 2,103.70 | 2,069.30 | 1,949.50 | 1,662.50 | 1,541.10 | 1,601.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Bruto dobit
|
1,838.30 | 1,668.50 | 1,581.50 | 1,322.40 | 1,204.90 | 1,178.80 | 1,252.30 | 2,731.70 | 2,408.20 | 2,238.00 | 2,068.10 | 2,118.30 |
|
Operativni troškovi
|
978.80 | 887.80 | 865.60 | 736.00 | 674.70 | 635.70 | 687.20 | 647.50 | 582.50 | 559.80 | 510.50 | 527.40 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
978.80 | 887.80 | 865.60 | 736.00 | 674.70 | 635.70 | 687.20 | 647.50 | 582.50 | 559.80 | 510.50 | 527.40 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
859.50 | 780.70 | 715.90 | 586.40 | 530.20 | 543.10 | 565.10 | 2,084.20 | 1,825.70 | 1,678.20 | 1,557.60 | 1,590.90 |
|
Neposlovni prihodi
|
91.10 | 81.90 | 98.70 | 71.90 | 6.20 | 177.70 | 89.90 | 2,781.10 | 1,217.40 | 2,410.80 | 2,210.80 | 2,291.30 |
|
Prihodi od kamata
|
12.00 | 20.50 | 6.80 | 1.30 | 0.40 | 0.90 | 1.80 | 0.80 | 1.20 | 1.90 | 1.50 | -1.10 |
|
Rashodi od kamata
|
101.00 | 102.00 | 93.10 | 75.90 | 50.20 | 51.10 | 56.00 | 54.00 | 105.70 | 64.30 | 52.90 | 58.00 |
|
Ostali neposlovni prihodi/rashodi
|
1.60 | 1.10 | 1.00 | 0.80 | 6.40 | 0.30 | 0.00 | 3.40 | 13.20 | 18.20 | 7.80 | 4.90 |
|
Dobit prije oporezivanja
|
768.40 | 698.80 | 617.20 | 514.50 | 524.00 | 365.40 | 653.30 | 641.70 | 608.30 | 506.20 | 482.60 | 585.00 |
|
Porez na dobit
|
124.60 | 101.30 | 76.80 | 56.50 | 41.00 | 51.10 | 73.40 | -1,131.80 | 335.00 | -961.70 | 0.00 | -875.60 |
|
Nekontrolirajući udjeli
|
0.00 | 0.00 | 0.20 | 0.30 | 0.30 | 0.20 | 0.30 | 0.50 | 3.40 | 2.10 | 0.40 | 0.00 |
|
Neto dobit
|
643.80 | 597.50 | 540.40 | 458.00 | 483.00 | 314.30 | 401.80 | 434.90 | 273.30 | 229.10 | -653.20 | 175.20 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
859.50 | 780.70 | 715.90 | 586.40 | 530.20 | 543.10 | 565.10 | 2,084.20 | 1,825.70 | 1,678.20 | 1,557.60 | 1,590.90 |
|
Zarada po dionici (osnovna)
|
7.48 | 6.85 | 6.15 | 5.20 | 5.37 | 3.41 | 4.29 | 4.58 | 2.87 | 2.39 | 1.60 | 1.82 |
|
Razrijeđena zarada po dionici
|
7.44 | 6.82 | 6.12 | 5.19 | 5.34 | 3.39 | 4.26 | 4.54 | 2.85 | 2.36 | 1.59 | 1.80 |
|
Ponderirani prosjek dionica
|
86.10 | 87.20 | 87.90 | 88.00 | 89.90 | 92.30 | 93.60 | 95.00 | 95.10 | 95.80 | 95.90 | 96.10 |
|
Razrijeđeni ponderirani prosjek dionica
|
86.60 | 87.60 | 88.30 | 88.30 | 90.50 | 92.80 | 94.30 | 95.70 | 96.00 | 96.90 | 96.90 | 97.20 |
|
Sveobuhvatna dobit
|
769.80 | 527.40 | 564.70 | 366.60 | 445.70 | 375.80 | 556.10 | 501.00 | 574.80 | 313.80 | 290.20 | 362.40 |