Račun dobiti i gubitka
ARCHER-DANIELS-MIDLAND CO
ADM
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
83,895.00 | 85,530.00 | 93,935.00 | 109,448.00 | 87,528.00 | 64,355.00 | 64,656.00 | 64,341.00 | 60,828.00 | 62,346.00 | 67,702.00 | 81,201.00 | 89,804.00 | 89,038.00 | 80,676.00 | 61,682.00 |
|
Troškovi prihoda
|
75,236.00 | 79,752.00 | 86,422.00 | 93,986.00 | 79,262.00 | 59,902.00 | 60,509.00 | 60,160.00 | 57,322.00 | 58,662.00 | 63,682.00 | 76,433.00 | 85,915.00 | 85,370.00 | 76,376.00 | 57,839.00 |
|
Bruto dobit
|
5,033.00 | 5,778.00 | 7,513.00 | 8,946.00 | 7,719.00 | 5,070.00 | 4,147.00 | 4,181.00 | 3,506.00 | 3,684.00 | 4,020.00 | 4,768.00 | 3,889.00 | 3,668.00 | 4,300.00 | 3,843.00 |
|
Operativni troškovi
|
3,609.00 | 3,706.00 | 3,456.00 | 3,358.00 | 2,994.00 | 2,687.00 | 2,493.00 | 2,165.00 | 1,993.00 | 2,045.00 | 2,010.00 | 1,907.00 | 1,759.00 | 1,626.00 | 1,611.00 | 1,398.00 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
3,609.00 | 3,706.00 | 3,456.00 | 3,358.00 | 2,994.00 | 2,687.00 | 2,493.00 | 2,165.00 | 1,993.00 | 2,045.00 | 2,010.00 | 1,907.00 | 1,759.00 | 1,626.00 | 1,611.00 | 1,398.00 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
1,424.00 | 2,072.00 | 4,057.00 | 5,588.00 | 4,725.00 | 2,383.00 | 1,654.00 | 2,016.00 | 1,513.00 | 1,639.00 | 2,010.00 | 2,861.00 | 2,130.00 | 2,042.00 | 2,689.00 | 2,445.00 |
|
Neposlovni prihodi
|
169.00 | -183.00 | -237.00 | 355.00 | 1,412.00 | 500.00 | 1.00 | 36.00 | 37.00 | 147.00 | 321.00 | -1,054.00 | -578.00 | -483.00 | - | - |
|
Prihodi od kamata
|
- | 562.00 | 499.00 | 293.00 | 96.00 | 88.00 | 192.00 | 162.00 | 106.00 | 92.00 | 71.00 | 92.00 | 102.00 | 112.00 | 136.00 | 126.00 |
|
Rashodi od kamata
|
612.00 | 706.00 | 647.00 | 396.00 | 265.00 | 339.00 | 402.00 | 364.00 | 330.00 | 293.00 | 308.00 | 337.00 | 413.00 | 441.00 | 482.00 | 422.00 |
|
Ostali neposlovni prihodi/rashodi
|
150.00 | 251.00 | 176.00 | 358.00 | 176.00 | 278.00 | 32.00 | -27.00 | -32.00 | 17.00 | -62.00 | 247.00 | 411.00 | 472.00 | 542.00 | 140.00 |
|
Dobit prije oporezivanja
|
1,255.00 | 2,255.00 | 5,900.00 | 6,549.00 | 4,638.00 | 3,455.00 | 2,948.00 | 3,273.00 | 2,536.00 | 2,704.00 | 3,272.00 | 3,915.00 | 2,708.00 | 2,525.00 | - | - |
|
Porez na dobit
|
177.00 | 455.00 | 811.00 | 893.00 | 604.00 | 111.00 | 209.00 | 1,463.00 | 941.00 | 1,425.00 | 1,423.00 | 1,667.00 | 1,366.00 | 1,302.00 | 997.00 | 666.00 |
|
Nekontrolirajući udjeli
|
-5.00 | -21.00 | -17.00 | 25.00 | 26.00 | 10.00 | 0.00 | 5.00 | 7.00 | 9.00 | -3.00 | 5.00 | 12.00 | 19.00 | -18.00 | -11.00 |
|
Neto dobit
|
1,078.00 | 1,800.00 | 3,483.00 | 4,340.00 | 2,709.00 | 1,772.00 | 1,379.00 | 1,810.00 | 1,595.00 | 1,279.00 | 1,849.00 | 2,248.00 | 1,342.00 | 1,223.00 | 2,036.00 | 1,930.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,605.00 | 3,213.00 | 5,116.00 | 6,616.00 | 5,721.00 | 3,359.00 | 2,647.00 | 2,957.00 | 2,437.00 | 2,539.00 | 2,892.00 | 3,755.00 | 3,039.00 | 2,890.00 | 3,566.00 | 3,357.00 |
|
Zarada po dionici (osnovna)
|
2.23 | 3.66 | 6.44 | 7.72 | 4.80 | 3.16 | 2.45 | 3.21 | 2.80 | 2.18 | 2.99 | 3.44 | 2.03 | 1.84 | 3.17 | 3.00 |
|
Razrijeđena zarada po dionici
|
2.23 | 3.65 | 6.43 | 7.71 | 4.79 | 3.15 | 2.44 | 3.19 | 2.79 | 2.16 | 2.98 | 3.43 | 2.02 | 1.84 | 3.13 | 3.00 |
|
Ponderirani prosjek dionica
|
484.00 | 492.00 | 541.00 | 562.00 | 564.00 | 561.00 | 563.00 | 564.00 | 569.00 | 588.00 | 618.00 | 653.00 | 661.00 | 665.00 | 642.00 | 643.00 |
|
Razrijeđeni ponderirani prosjek dionica
|
484.00 | 493.00 | 542.00 | 563.00 | 566.00 | 563.00 | 565.00 | 567.00 | 572.00 | 591.00 | 621.00 | 656.00 | 663.00 | 666.00 | 654.00 | 644.00 |
|
Sveobuhvatna dobit
|
1,534.00 | 1,299.00 | 3,505.00 | 4,003.00 | 3,141.00 | 1,573.00 | 1,080.00 | 1,341.00 | 2,556.00 | 827.00 | 944.00 | 1,064.00 | 1,735.00 | - | - | - |