Račun dobiti i gubitka
ACI WORLDWIDE, INC.
ACIW
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
1,759.78 | 1,594.29 | 1,452.58 | - | - | - | - | - | 1,024.19 | 1,005.70 | 1,045.98 | 1,016.15 | 864.93 | 666.58 | 465.10 | 418.42 |
|
Troškovi prihoda
|
897.65 | 791.78 | 719.21 | 696.07 | 638.87 | 622.46 | 617.45 | 430.35 | 452.29 | - | - | - | - | - | - | - |
|
Bruto dobit
|
862.13 | 802.51 | 733.37 | -696.07 | -638.87 | -622.46 | -617.45 | -430.35 | 571.91 | 1,005.70 | 1,045.98 | 1,016.15 | 864.93 | 666.58 | 465.10 | 418.42 |
|
Operativni troškovi
|
142.71 | 118.38 | 117.19 | 114.19 | 123.80 | 152.47 | 135.30 | -1,001.75 | -939.55 | 784.57 | 918.03 | 877.98 | 741.88 | 108.75 | 71.43 | 144.17 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 90.18 | 74.08 |
|
Prodajni, opći i administrativni troškovi
|
142.71 | 118.38 | 132.64 | 134.81 | 126.54 | 152.47 | 135.30 | 117.88 | 153.03 | 118.08 | 129.41 | 112.05 | 99.83 | 108.75 | 80.92 | 70.55 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
719.43 | 684.13 | 616.18 | -810.27 | -762.67 | -774.93 | -752.75 | -537.77 | 418.87 | 221.13 | 127.95 | 138.17 | 123.05 | 557.83 | 393.67 | 274.25 |
|
Neposlovni prihodi
|
-23.24 | -57.73 | -72.78 | 2.80 | -34.83 | -46.12 | -51.55 | -34.11 | -41.07 | -35.55 | -14.58 | -39.40 | -29.89 | -9.10 | -1.92 | -4.95 |
|
Prihodi od kamata
|
14.87 | 15.93 | 14.22 | 12.55 | 11.52 | 11.63 | 11.97 | 11.14 | 0.56 | 0.53 | 0.39 | 0.58 | 0.66 | 0.91 | 1.32 | 0.67 |
|
Rashodi od kamata
|
- | - | 78.49 | 53.19 | 45.06 | 56.63 | 64.03 | 41.53 | 39.01 | 40.18 | 41.37 | 39.74 | 27.22 | 10.42 | 2.43 | 2.00 |
|
Ostali neposlovni prihodi/rashodi
|
0.00 | -1.18 | -8.50 | 43.45 | -1.29 | -1.10 | 0.52 | -0.45 | -2.62 | 4.11 | 26.41 | -0.24 | -3.33 | 0.40 | -0.80 | -3.62 |
|
Dobit prije oporezivanja
|
306.67 | 250.41 | 147.63 | 206.64 | 175.07 | 98.63 | 72.21 | 91.80 | 43.57 | 206.69 | 132.52 | 143.38 | 145.50 | 103.17 | 64.31 | 48.70 |
|
Porez na dobit
|
80.01 | 47.29 | 26.12 | 64.46 | 47.27 | 25.97 | 5.15 | 22.88 | 38.44 | -390.02 | -257.62 | -267.14 | 29.29 | -198.26 | 18.46 | 21.51 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
226.66 | 203.12 | 121.51 | 142.18 | 127.79 | 72.66 | 67.06 | 68.92 | 5.14 | 129.54 | 85.44 | 67.56 | -157.03 | 48.85 | 45.85 | 27.20 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
816.32 | 795.09 | 738.55 | -683.59 | -635.49 | -643.14 | -641.22 | -453.19 | 508.30 | 310.65 | 210.93 | 210.07 | 179.40 | 594.84 | 415.73 | 294.58 |
|
Zarada po dionici (osnovna)
|
2.18 | 1.93 | 1.12 | 1.25 | 1.09 | 0.62 | 0.58 | 0.59 | 0.04 | 1.10 | 0.73 | 0.59 | 1.63 | 1.26 | 1.37 | 0.81 |
|
Razrijeđena zarada po dionici
|
2.16 | 1.91 | 1.12 | 1.24 | 1.08 | 0.62 | 0.57 | 0.59 | 0.04 | 1.09 | 0.72 | 0.58 | 1.60 | 1.22 | 1.34 | 0.80 |
|
Ponderirani prosjek dionica
|
103.96 | 105.49 | 108.50 | 113.70 | 117.41 | 116.40 | 116.18 | 116.06 | 118.06 | 117.53 | 117.47 | 114.80 | 39.30 | 38.70 | 33.46 | 33.56 |
|
Razrijeđeni ponderirani prosjek dionica
|
104.81 | 106.49 | 108.86 | 114.24 | 118.65 | 118.08 | 118.57 | 117.63 | 119.44 | 118.85 | 118.92 | 116.77 | 40.02 | 39.91 | 34.20 | 33.87 |
|
Sveobuhvatna dobit
|
244.99 | 191.12 | 129.70 | 124.06 | 120.69 | 71.80 | 68.10 | 53.66 | 21.88 | 107.01 | 33.74 | 70.99 | 54.58 | 52.08 | 43.74 | 26.92 |