Compte de résultat
MOTOROLA SOLUTIONS, INC.
MSI
Aperçu des performances
Cliquez sur une ligne du tableau pour l’ajouter au graphique
en millions USD
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Chiffre d’affaires
|
11,682.00 | 10,817.00 | 9,978.00 | 9,112.00 | 8,171.00 | 7,414.00 | 7,887.00 | 7,343.00 | 6,380.00 | 6,038.00 | 5,695.00 | 5,881.00 | 8,696.00 | 8,698.00 | 8,203.00 | 19,317.00 | 22,044.00 |
|
Coût des revenus
|
5,647.00 | 5,305.00 | 5,008.00 | 4,883.00 | 4,131.00 | 3,806.00 | 3,956.00 | 3,863.00 | 3,356.00 | 3,169.00 | 2,976.00 | 3,050.00 | 4,455.00 | 4,350.00 | 4,057.00 | 12,384.00 | 14,987.00 |
|
Marge brute
|
6,035.00 | 5,512.00 | 4,970.00 | 4,229.00 | 4,040.00 | 3,608.00 | 3,931.00 | 3,480.00 | 3,024.00 | 2,869.00 | 2,719.00 | 2,831.00 | 4,241.00 | 4,348.00 | 4,146.00 | 6,898.00 | 7,057.00 |
|
Charges d’exploitation
|
2,840.00 | 2,669.00 | 2,419.00 | 2,229.00 | 2,087.00 | 1,979.00 | 2,090.00 | 1,891.00 | 1,547.00 | 1,553.00 | 1,641.00 | 1,865.00 | 2,893.00 | 3,038.00 | 2,947.00 | 5,897.00 | 6,564.00 |
|
Recherche et développement
|
970.00 | 917.00 | 858.00 | 779.00 | 734.00 | 686.00 | 687.00 | 637.00 | 568.00 | 553.00 | 620.00 | 681.00 | 1,055.00 | 1,075.00 | 1,035.00 | 2,530.00 | 3,183.00 |
|
Frais commerciaux, généraux et administratifs
|
1,870.00 | 1,752.00 | 1,561.00 | 1,450.00 | 1,353.00 | 1,293.00 | 1,403.00 | 1,254.00 | 979.00 | 1,000.00 | 1,021.00 | 1,184.00 | 1,838.00 | 1,963.00 | 1,912.00 | 3,367.00 | 3,381.00 |
|
Autres charges d’exploitation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Résultat d’exploitation
|
3,195.00 | 2,843.00 | 2,551.00 | 2,000.00 | 1,953.00 | 1,629.00 | 1,841.00 | 1,589.00 | 1,477.00 | 1,316.00 | 1,078.00 | 966.00 | 1,348.00 | 1,310.00 | 1,199.00 | 1,001.00 | 493.00 |
|
Produits non opérationnels
|
-176.00 | -716.00 | -148.00 | -146.00 | -115.00 | -209.00 | -580.00 | -153.00 | -206.00 | -223.00 | -77.00 | -155.00 | -70.00 | -41.00 | -120.00 | -112.00 | -17.00 |
|
Produits d’intérêts
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Charges d’intérêts
|
360.00 | 295.00 | 249.00 | 240.00 | 215.00 | 233.00 | 237.00 | 240.00 | 215.00 | 225.00 | 186.00 | 147.00 | 132.00 | 108.00 | 132.00 | 220.00 | - |
|
Autres produits/charges non opérationnels
|
126.00 | -489.00 | 68.00 | 77.00 | 92.00 | 13.00 | -365.00 | 53.00 | -8.00 | -12.00 | -11.00 | -34.00 | 3.00 | -14.00 | -69.00 | -29.00 | 27.00 |
|
Résultat avant impôts
|
2,812.00 | 1,972.00 | 2,146.00 | 1,515.00 | 1,552.00 | 1,174.00 | 1,001.00 | 1,102.00 | 1,076.00 | 844.00 | 917.00 | -1,161.00 | 1,145.00 | 1,215.00 | 738.00 | 677.00 | -165.00 |
|
Charge d’impôt sur le résultat
|
658.00 | 395.00 | 437.00 | 152.00 | 307.00 | 225.00 | 133.00 | 136.00 | 1,231.00 | 284.00 | 307.00 | -3,242.00 | 46.00 | 334.00 | -420.00 | 44.00 | -114.00 |
|
Participations ne donnant pas le contrôle
|
6.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | 3.00 | 1.00 | 6.00 | 0.00 | -6.00 | 17.00 | 23.00 |
|
Résultat net
|
2,154.00 | 1,577.00 | 1,709.00 | 1,363.00 | 1,245.00 | 949.00 | 868.00 | 966.00 | -155.00 | 560.00 | 610.00 | 1,299.00 | 1,099.00 | 881.00 | 1,158.00 | 633.00 | -51.00 |
Informations complémentaires
Données par action, éléments dérivés et autres – ne font pas partie du compte de résultat
en millions USD, sauf indication contraire
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortissements et dépréciations
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
3,620.00 | 3,179.00 | 2,907.00 | 2,440.00 | 2,391.00 | 2,038.00 | 2,235.00 | 1,949.00 | 1,820.00 | 1,611.00 | 1,228.00 | 1,139.00 | 1,576.00 | 1,518.00 | 1,565.00 | 1,573.00 | 1,244.00 |
|
Résultat par action (de base)
|
12.93 | 9.45 | 10.23 | 8.14 | 7.36 | 5.58 | 5.21 | 5.95 | -0.95 | 3.30 | 3.06 | 5.29 | 4.13 | 3.01 | 3.47 | 1.90 | -0.02 |
|
Résultat dilué par action
|
12.75 | 9.23 | 9.93 | 7.93 | 7.17 | 5.45 | 4.95 | 5.62 | -0.95 | 3.24 | 3.02 | 5.29 | 4.06 | 2.96 | 3.41 | 1.87 | -0.02 |
|
Nombre moyen pondéré d’actions
|
166.60 | 166.80 | 167.00 | 167.50 | 169.20 | 170.00 | 166.60 | 162.40 | 162.90 | 169.60 | 199.60 | 245.60 | 266.00 | 292.10 | 333.80 | 333.30 | 2,295.60 |
|
Nombre moyen pondéré dilué d’actions
|
169.00 | 170.80 | 172.10 | 171.90 | 173.60 | 174.10 | 175.60 | 172.00 | 162.90 | 173.10 | 201.80 | 245.60 | 270.50 | 297.40 | 339.70 | 338.10 | 2,295.60 |
|
Résultat global
|
2,273.00 | 1,578.00 | 1,704.00 | 1,207.00 | 1,312.00 | 943.00 | 1,193.00 | 763.00 | -400.00 | 109.00 | 599.00 | 1,731.00 | 2,112.00 | 457.00 | - | - | - |