Compte de résultat
METLIFE INC
MET
Aperçu des performances
Cliquez sur une ligne du tableau pour l’ajouter au graphique
en millions USD
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Chiffre d’affaires
|
77,084.00 | 72,226.00 | 71,715.00 | 75,548.00 | 71,080.00 | 67,842.00 | 69,620.00 | 68,161.00 | 62,744.00 | 68,878.00 | 69,951.00 | 73,316.00 | 69,298.00 | 68,351.00 | 70,262.00 | 53,079.00 | 41,058.00 |
|
Coût des revenus
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,009.00 | 876.00 | 1,045.00 | 1,084.00 | 966.00 | 1,123.00 | 1,124.00 | 1,157.00 | 37,987.00 | 35,457.00 | 0.00 | 28,336.00 |
|
Marge brute
|
77,084.00 | 72,226.00 | 71,715.00 | 75,548.00 | 71,080.00 | 66,833.00 | 68,744.00 | 67,116.00 | 61,660.00 | 67,912.00 | 68,828.00 | 72,192.00 | 68,141.00 | 30,364.00 | 34,805.00 | 53,079.00 | 12,722.00 |
|
Charges d’exploitation
|
13,860.00 | 13,017.00 | 12,710.00 | 12,034.00 | 12,586.00 | 13,150.00 | 13,689.00 | 13,714.00 | 13,621.00 | 15,069.00 | 16,769.00 | 17,091.00 | 16,602.00 | 17,755.00 | 17,730.00 | 12,803.00 | 10,556.00 |
|
Recherche et développement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Frais commerciaux, généraux et administratifs
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Autres charges d’exploitation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Résultat d’exploitation
|
63,224.00 | 59,209.00 | 59,005.00 | 63,514.00 | 58,494.00 | 53,683.00 | 55,055.00 | 53,402.00 | 48,039.00 | 52,843.00 | 52,059.00 | 55,101.00 | 51,539.00 | 12,609.00 | 17,075.00 | 40,276.00 | 2,166.00 |
|
Produits non opérationnels
|
58,563.00 | 53,587.00 | 56,843.00 | 60,655.00 | 50,368.00 | 46,756.00 | 48,260.00 | 47,095.00 | 44,104.00 | 52,451.00 | 44,589.00 | 46,297.00 | 47,487.00 | 11,167.00 | 7,049.00 | - | - |
|
Produits d’intérêts
|
18.00 | 28.00 | 22.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Charges d’intérêts
|
968.00 | 920.00 | 907.00 | 829.00 | 847.00 | 833.00 | 850.00 | 1,009.00 | 1,108.00 | 1,152.00 | 1,171.00 | 1,151.00 | 1,122.00 | 985.00 | 1,007.00 | 1,550.00 | - |
|
Autres produits/charges non opérationnels
|
4,423.00 | 5,056.00 | 2,199.00 | 2,874.00 | 5,995.00 | 6,263.00 | 104.00 | - | - | - | - | - | - | 3,444.00 | 7,537.00 | 3,441.00 | - |
|
Résultat avant impôts
|
4,661.00 | 5,622.00 | 2,162.00 | 2,859.00 | 8,126.00 | 6,927.00 | 6,795.00 | 6,307.00 | 3,935.00 | 392.00 | 7,470.00 | 8,804.00 | 4,052.00 | 1,442.00 | 10,026.00 | - | - |
|
Charge d’impôt sur le résultat
|
1,282.00 | 1,196.00 | 584.00 | 320.00 | 1,572.00 | 1,520.00 | 896.00 | 1,184.00 | -75.00 | -408.00 | 2,160.00 | 2,495.00 | 684.00 | 118.00 | 3,045.00 | -401.00 | -2,015.00 |
|
Participations ne donnant pas le contrôle
|
24.00 | 18.00 | 24.00 | 19.00 | 21.00 | 11.00 | 10.00 | 5.00 | 10.00 | 4.00 | 12.00 | 27.00 | 25.00 | -38.00 | 10.00 | -4.00 | -32.00 |
|
Résultat net
|
3,379.00 | 4,426.00 | 1,578.00 | 2,539.00 | 6,554.00 | 5,407.00 | 5,899.00 | 5,123.00 | 4,010.00 | 800.00 | 5,310.00 | 6,309.00 | 3,368.00 | 1,324.00 | 6,981.00 | 2,790.00 | -2,246.00 |
Informations complémentaires
Données par action, éléments dérivés et autres – ne font pas partie du compte de résultat
en millions USD, sauf indication contraire
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortissements et dépréciations
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
63,224.00 | 59,209.00 | 59,005.00 | 63,514.00 | 58,494.00 | 53,683.00 | 55,055.00 | 53,402.00 | 48,039.00 | 52,843.00 | 52,059.00 | 55,101.00 | 51,539.00 | 12,609.00 | 17,075.00 | 40,276.00 | 2,166.00 |
|
Résultat par action (de base)
|
4.74 | 5.98 | 1.82 | 2.93 | 7.36 | 5.72 | 6.10 | 4.95 | 3.65 | 0.63 | 4.61 | 5.48 | 2.94 | 1.12 | 6.34 | 3.02 | -2.89 |
|
Résultat dilué par action
|
4.71 | 5.94 | 1.81 | 2.91 | 7.31 | 5.68 | 6.06 | 4.91 | 3.62 | 0.63 | 4.57 | 5.42 | 2.91 | 1.12 | 6.29 | 3.00 | -2.89 |
|
Nombre moyen pondéré d’actions
|
668.90 | 706.40 | 757.70 | 803.20 | 862.70 | 907.80 | 937.60 | 1,005.90 | 1,069.70 | 1,100.50 | 1,117.78 | 1,128.67 | 1,105.58 | 1,070.76 | 1,059.58 | 882.44 | - |
|
Nombre moyen pondéré dilué d’actions
|
673.30 | 711.10 | 762.30 | 808.90 | 869.40 | 913.20 | 944.40 | 1,013.90 | 1,078.50 | 1,108.50 | 1,128.34 | 1,142.46 | 1,116.20 | 1,076.84 | 1,068.09 | 889.57 | - |
|
Résultat global
|
7,555.00 | 2,482.00 | 4,957.00 | -35,463.00 | -599.00 | 10,427.00 | 17,208.00 | -1,494.00 | 7,391.00 | 1,376.00 | -568.00 | 11,854.00 | -2,925.00 | 6,638.00 | - | - | - |