Compte de résultat
LYONDELLBASELL INDUSTRIES N.V.
LYB
Aperçu des performances
Cliquez sur une ligne du tableau pour l’ajouter au graphique
en millions USD
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Chiffre d’affaires
|
30,153.00 | 40,302.00 | 41,107.00 | 50,451.00 | 46,173.00 | 27,753.00 | 34,727.00 | 39,004.00 | 34,484.00 | 29,183.00 | 32,735.00 | 45,608.00 | 44,062.00 | 45,352.00 | 51,035.00 |
|
Coût des revenus
|
27,576.00 | 35,738.00 | 35,849.00 | 43,847.00 | 37,397.00 | 24,359.00 | 29,301.00 | 32,529.00 | - | - | - | - | - | - | - |
|
Marge brute
|
91,284.00 | 120,012.00 | 47,926.00 | -410,806.00 | -380,381.00 | 3,394.00 | 5,426.00 | 6,475.00 | 34,484.00 | 29,183.00 | 32,735.00 | 45,608.00 | 44,062.00 | 45,352.00 | 51,035.00 |
|
Charges d’exploitation
|
1,746.00 | 1,798.00 | 1,687.00 | 1,434.00 | 1,379.00 | 1,253.00 | 1,310.00 | 1,244.00 | 965.00 | 932.00 | 930.00 | 933.00 | 1,020.00 | 1,081.00 | 1,124.00 |
|
Recherche et développement
|
136.00 | 135.00 | 130.00 | 124.00 | 124.00 | 113.00 | 111.00 | 115.00 | 106.00 | 99.00 | 102.00 | 127.00 | 150.00 | 172.00 | 196.00 |
|
Frais commerciaux, généraux et administratifs
|
1,610.00 | 1,663.00 | 1,557.00 | 1,310.00 | 1,255.00 | 1,140.00 | 1,199.00 | 1,129.00 | 859.00 | 833.00 | 828.00 | 806.00 | 870.00 | 909.00 | 928.00 |
|
Autres charges d’exploitation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Résultat d’exploitation
|
831.00 | 2,766.00 | 3,571.00 | 5,170.00 | 7,397.00 | 2,141.00 | 4,116.00 | 5,231.00 | 33,519.00 | 28,251.00 | 31,805.00 | 44,675.00 | 43,042.00 | 44,271.00 | 49,911.00 |
|
Produits non opérationnels
|
1,546.00 | 1,163.00 | 944.00 | 394.00 | 611.00 | 755.00 | 64.00 | -80.00 | 28,026.00 | 23,018.00 | 25,596.00 | 38,963.00 | 38,046.00 | 40,086.00 | 46,723.00 |
|
Produits d’intérêts
|
97.00 | 150.00 | 129.00 | 29.00 | 9.00 | 12.00 | 19.00 | 45.00 | 24.00 | 17.00 | 33.00 | 33.00 | 15.00 | 15.00 | 38.00 |
|
Charges d’intérêts
|
- | - | 477.00 | 287.00 | 519.00 | 526.00 | 347.00 | 360.00 | 491.00 | 322.00 | 310.00 | 352.00 | 309.00 | 655.00 | 1,044.00 |
|
Autres produits/charges non opérationnels
|
37.00 | 13.00 | -20.00 | 5.00 | 461.00 | 256.00 | 225.00 | 289.00 | 321.00 | 111.00 | 25.00 | 257.00 | 213.00 | 143.00 | 2,285.00 |
|
Résultat avant impôts
|
74.00 | 1,820.00 | 2,647.00 | 4,776.00 | 6,786.00 | 1,386.00 | 4,052.00 | 5,311.00 | 5,493.00 | 5,233.00 | 6,209.00 | 5,712.00 | 4,996.00 | 4,185.00 | 3,188.00 |
|
Charge d’impôt sur le résultat
|
-770.00 | 1,512.00 | 2,569.00 | 4,875.00 | 6,986.00 | 1,208.00 | 648.00 | 613.00 | 596.00 | 1,387.00 | 1,728.00 | 1,534.00 | 1,132.00 | 1,313.00 | 1,041.00 |
|
Participations ne donnant pas le contrôle
|
- | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Résultat net
|
55.00 | 91.00 | 58.00 | -99.00 | -200.00 | 178.00 | 3,404.00 | 4,698.00 | 4,897.00 | 3,846.00 | 4,481.00 | 4,178.00 | 3,864.00 | 2,872.00 | 2,147.00 |
Informations complémentaires
Données par action, éléments dérivés et autres – ne font pas partie du compte de résultat
en millions USD, sauf indication contraire
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortissements et dépréciations
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,221.00 | 4,288.00 | 5,105.00 | 6,437.00 | 8,790.00 | 3,526.00 | 5,428.00 | 6,472.00 | 34,693.00 | 29,315.00 | 32,852.00 | 45,694.00 | 44,063.00 | 45,254.00 | 50,842.00 |
|
Résultat par action (de base)
|
-2.34 | 4.16 | 6.48 | 11.84 | 16.77 | 4.24 | 9.59 | 12.04 | 12.28 | 9.17 | 9.63 | 8.04 | 6.81 | 5.01 | 3.76 |
|
Résultat dilué par action
|
-2.34 | 4.15 | 6.46 | 11.81 | 16.75 | 4.24 | 9.58 | 12.01 | 12.28 | 9.15 | 9.60 | 8.00 | 6.76 | 4.96 | 3.74 |
|
Nombre moyen pondéré d’actions
|
322.00 | 325.00 | 325.00 | 327.00 | 334.00 | 334.00 | 353.00 | 389.00 | 398.00 | 419.00 | 465.00 | 518.00 | 566.00 | 573.00 | 568.00 |
|
Nombre moyen pondéré dilué d’actions
|
322.00 | 326.00 | 326.00 | 328.00 | 334.00 | 334.00 | 353.00 | 389.00 | 399.00 | 420.00 | 466.00 | 521.00 | 570.00 | 577.00 | 572.00 |
|
Résultat global
|
-523.00 | 1,304.00 | 2,010.00 | 4,313.00 | 5,750.00 | 1,261.00 | 2,969.00 | 4,680.00 | 5,105.00 | 3,763.00 | 4,064.00 | 3,052.00 | 4,364.00 | 2,864.00 | - |