Compte de résultat
FORD MOTOR CO
F
Aperçu des performances
Cliquez sur une ligne du tableau pour l’ajouter au graphique
en millions USD
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Chiffre d’affaires
|
187,267.00 | 184,992.00 | 176,191.00 | 158,057.00 | 136,341.00 | 127,144.00 | 155,900.00 | 160,338.00 | 156,776.00 | 151,800.00 | 149,558.00 | 144,077.00 | 146,917.00 | 134,252.00 | 136,264.00 | 128,954.00 | 118,308.00 |
|
Coût des revenus
|
7,749.00 | 8,158.00 | 8,051.00 | 4,639.00 | 4,295.00 | 5,980.00 | 5,822.00 | 1,598.00 | 1,604.00 | 1,332.00 | 3,503.00 | 3,346.00 | 3,813.00 | 3,783.00 | 113,345.00 | 104,451.00 | 100,016.00 |
|
Marge brute
|
179,518.00 | 176,834.00 | 168,140.00 | 153,418.00 | 132,046.00 | 121,164.00 | 150,078.00 | 158,740.00 | 155,172.00 | 150,468.00 | 146,055.00 | 140,731.00 | 143,104.00 | 130,469.00 | 22,919.00 | 24,503.00 | 18,292.00 |
|
Charges d’exploitation
|
10,849.00 | 10,287.00 | 10,702.00 | 10,888.00 | 11,915.00 | 10,193.00 | 11,161.00 | 11,403.00 | 11,527.00 | 12,196.00 | 857.00 | 776.00 | 768.00 | 652.00 | 675.00 | 845.00 | 738.00 |
|
Recherche et développement
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Frais commerciaux, généraux et administratifs
|
10,849.00 | 10,287.00 | 10,702.00 | 10,888.00 | 11,915.00 | 10,193.00 | 11,161.00 | 11,403.00 | 11,527.00 | 12,196.00 | 14,999.00 | 14,117.00 | 13,176.00 | 12,182.00 | 11,578.00 | 11,909.00 | 13,258.00 |
|
Autres charges d’exploitation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Résultat d’exploitation
|
168,669.00 | 166,547.00 | 157,438.00 | 142,530.00 | 120,131.00 | 110,971.00 | 138,917.00 | 147,337.00 | 143,645.00 | 138,272.00 | 145,198.00 | 139,955.00 | 142,336.00 | 129,817.00 | 22,244.00 | 23,658.00 | 17,554.00 |
|
Produits non opérationnels
|
1,746.00 | 2,451.00 | -603.00 | -5,150.00 | 14,733.00 | 4,899.00 | -226.00 | 2,247.00 | 3,148.00 | 1,356.00 | 134,946.00 | 139,955.00 | 142,336.00 | 129,817.00 | 22,244.00 | - | - |
|
Produits d’intérêts
|
1,490.00 | 1,540.00 | 1,567.00 | 639.00 | 254.00 | 452.00 | 809.00 | 667.00 | 459.00 | 291.00 | 309.00 | 244.00 | 213.00 | 342.00 | 471.00 | - | - |
|
Charges d’intérêts
|
7,133.00 | 7,583.00 | 7,613.00 | 4,593.00 | 4,593.00 | 5,051.00 | 5,409.00 | 1,171.00 | 1,133.00 | 894.00 | 3,227.00 | 3,496.00 | 3,689.00 | 3,828.00 | 4,431.00 | 6,152.00 | 6,828.00 |
|
Autres produits/charges non opérationnels
|
157.00 | 678.00 | 589.00 | 667.00 | 31.00 | 117.00 | 106.00 | 113.00 | 297.00 | 300.00 | 200.00 | 185.00 | 175.00 | 234.00 | 230.00 | 237.00 | 145.00 |
|
Résultat avant impôts
|
-2,173.00 | 10,827.00 | 7,462.00 | 9,692.00 | 17,780.00 | 2,608.00 | 4,926.00 | 5,422.00 | 8,148.00 | 9,422.00 | 10,252.00 | 6,898.00 | 8,781.00 | 8,343.00 | 8,681.00 | 6,611.00 | - |
|
Charge d’impôt sur le résultat
|
-3,668.00 | 7,233.00 | 3,967.00 | -864.00 | -130.00 | 160.00 | -724.00 | 650.00 | -7.00 | 2,189.00 | 10,252.00 | 0.00 | 0.00 | 0.00 | -20,213.00 | 592.00 | 69.00 |
|
Participations ne donnant pas le contrôle
|
20.00 | 15.00 | -18.00 | -171.00 | -27.00 | 3.00 | 37.00 | 18.00 | 26.00 | 11.00 | -2.00 | -1.00 | -7.00 | -1.00 | 9.00 | -4.00 | 245.00 |
|
Résultat net
|
20.00 | 0.00 | 0.00 | 0.00 | 17,937.00 | 3.00 | 84.00 | 3,695.00 | 7,629.00 | 4,607.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,213.00 | 6,561.00 | 2,717.00 |
Informations complémentaires
Données par action, éléments dérivés et autres – ne font pas partie du compte de résultat
en millions USD, sauf indication contraire
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortissements et dépréciations
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
168,669.00 | 166,547.00 | 157,438.00 | 142,530.00 | 120,131.00 | 110,971.00 | 138,917.00 | 147,337.00 | 143,645.00 | 138,272.00 | 153,191.00 | 147,340.00 | 142,336.00 | 129,817.00 | 22,244.00 | 23,658.00 | 17,554.00 |
|
Résultat par action (de base)
|
-2.06 | 1.48 | 1.09 | -0.49 | 4.49 | -0.32 | 0.01 | 0.93 | 1.91 | 1.16 | 1.86 | 0.81 | 1.82 | 1.48 | 5.33 | 1.90 | 0.91 |
|
Résultat dilué par action
|
-2.06 | 1.46 | 1.08 | -0.49 | 4.45 | -0.32 | 0.01 | 0.92 | 1.90 | 1.15 | 1.84 | 0.80 | 1.76 | 1.42 | 4.94 | 1.66 | 0.86 |
|
Nombre moyen pondéré d’actions
|
3,979.00 | 3,978.00 | 3,998.00 | 4,014.00 | 3,991.00 | 3,973.00 | 3,972.00 | 3,974.00 | 3,975.00 | 3,973.00 | 3,969.00 | 3,912.00 | 3,935.00 | 3,815.00 | 3,793.00 | 3,449.00 | 2,992.00 |
|
Nombre moyen pondéré dilué d’actions
|
3,979.00 | 4,021.00 | 4,041.00 | 4,014.00 | 4,034.00 | 3,973.00 | 4,004.00 | 3,998.00 | 3,998.00 | 3,999.00 | 4,002.00 | 4,045.00 | 4,087.00 | 4,015.00 | 4,111.00 | 4,178.00 | - |
|
Résultat global
|
-6,253.00 | 5,282.00 | 4,644.00 | -2,981.00 | 17,892.00 | -1,845.00 | -315.00 | 3,270.00 | 7,656.00 | 3,840.00 | 6,381.00 | 1,384.00 | 11,778.00 | 1,545.00 | - | - | - |