Compte de résultat
BAXTER INTERNATIONAL INC
BAX
Aperçu des performances
Cliquez sur une ligne du tableau pour l’ajouter au graphique
en millions USD
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Chiffre d’affaires
|
11,244.00 | 10,636.00 | 14,813.00 | 15,113.00 | 12,784.00 | 11,673.00 | 11,362.00 | 11,127.00 | 10,561.00 | 10,163.00 | 9,968.00 | 16,671.00 | 15,259.00 | 14,190.00 | 13,893.00 | 12,843.00 | 12,562.00 |
|
Coût des revenus
|
7,865.00 | 6,652.00 | 9,838.00 | 9,716.00 | 7,679.00 | 7,086.00 | 6,601.00 | 6,346.00 | 6,099.00 | 6,053.00 | 5,822.00 | 8,514.00 | 7,664.00 | 6,889.00 | 6,847.00 | 6,885.00 | 6,037.00 |
|
Marge brute
|
3,379.00 | 3,984.00 | 4,975.00 | 5,397.00 | 5,105.00 | 4,587.00 | 4,761.00 | 4,781.00 | 4,462.00 | 4,110.00 | 4,146.00 | 8,157.00 | 7,595.00 | 7,301.00 | 7,046.00 | 5,958.00 | 6,525.00 |
|
Charges d’exploitation
|
3,408.00 | 3,557.00 | 4,613.00 | 4,492.00 | 3,401.00 | 2,990.00 | 3,130.00 | 3,272.00 | 3,204.00 | 3,386.00 | 3,697.00 | 5,450.00 | 4,927.00 | 4,480.00 | 4,100.00 | 3,822.00 | 3,648.00 |
|
Recherche et développement
|
518.00 | 590.00 | 667.00 | 605.00 | 534.00 | 521.00 | 595.00 | 655.00 | 617.00 | 647.00 | 603.00 | 1,421.00 | 1,246.00 | 1,156.00 | 946.00 | 915.00 | 917.00 |
|
Frais commerciaux, généraux et administratifs
|
2,890.00 | 2,967.00 | 3,946.00 | 3,887.00 | 2,867.00 | 2,469.00 | 2,535.00 | 2,617.00 | 2,587.00 | 2,739.00 | 3,094.00 | 4,029.00 | 3,681.00 | 3,324.00 | 3,154.00 | 2,907.00 | 2,731.00 |
|
Autres charges d’exploitation
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Résultat d’exploitation
|
-29.00 | 427.00 | 362.00 | 905.00 | 1,704.00 | 1,597.00 | 1,631.00 | 1,509.00 | 1,258.00 | 724.00 | 449.00 | 2,707.00 | 2,668.00 | 2,821.00 | 2,946.00 | 2,136.00 | 2,877.00 |
|
Produits non opérationnels
|
476.00 | 716.00 | 465.00 | 3,258.00 | 227.00 | 305.00 | 661.00 | -184.00 | 41.00 | -4,230.00 | 21.00 | -649.00 | -1,165.00 | -1,080.00 | -992.00 | 246.00 | 143.00 |
|
Produits d’intérêts
|
52.00 | 67.00 | 70.00 | 20.00 | 14.00 | 19.00 | 40.00 | 48.00 | 30.00 | 23.00 | 20.00 | 22.00 | 27.00 | 26.00 | 38.00 | 28.00 | - |
|
Charges d’intérêts
|
304.00 | 421.00 | 527.00 | 426.00 | 217.00 | 162.00 | 120.00 | 105.00 | 98.00 | 107.00 | 197.00 | 237.00 | 225.00 | 165.00 | 132.00 | 148.00 | - |
|
Autres produits/charges non opérationnels
|
41.00 | 38.00 | 18.00 | -15.00 | -41.00 | -59.00 | -31.00 | 139.00 | 14.00 | 4,296.00 | 105.00 | -123.00 | 24.00 | -1.00 | -83.00 | -12.00 | -45.00 |
|
Résultat avant impôts
|
-505.00 | -289.00 | -103.00 | 20.00 | 1,477.00 | 1,292.00 | 970.00 | 1,693.00 | 1,217.00 | 4,954.00 | 428.00 | 3,356.00 | 3,833.00 | 3,901.00 | 3,938.00 | 1,890.00 | 2,734.00 |
|
Charge d’impôt sur le résultat
|
452.00 | 360.00 | -2,759.00 | 80.00 | 193.00 | 190.00 | -31.00 | 69.00 | 500.00 | -11.00 | -540.00 | 859.00 | 1,821.00 | 1,575.00 | 1,714.00 | 470.00 | 529.00 |
|
Participations ne donnant pas le contrôle
|
0.00 | 11.00 | 7.00 | 12.00 | 11.00 | 8.00 | 10.00 | - | - | - | - | - | - | - | 32.00 | 7.00 | 10.00 |
|
Résultat net
|
-957.00 | -649.00 | 2,656.00 | -2,433.00 | 1,284.00 | 1,102.00 | 1,001.00 | 1,624.00 | 717.00 | 4,965.00 | 968.00 | 2,497.00 | 2,012.00 | 2,326.00 | 2,224.00 | 1,420.00 | 2,205.00 |
Informations complémentaires
Données par action, éléments dérivés et autres – ne font pas partie du compte de résultat
en millions USD, sauf indication contraire
| Indicateur | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortissements et dépréciations
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
952.00 | 1,424.00 | 1,625.00 | 2,308.00 | 2,594.00 | 2,420.00 | 2,420.00 | 2,294.00 | 2,019.00 | 1,524.00 | 1,208.00 | 3,712.00 | 3,491.00 | 3,533.00 | 3,616.00 | 2,821.00 | 3,515.00 |
|
Résultat par action (de base)
|
-1.87 | -1.27 | 5.25 | -4.83 | 2.56 | 2.17 | 1.97 | 3.04 | 1.32 | 9.09 | 1.78 | 4.61 | 3.70 | 4.22 | 3.91 | 2.41 | 3.63 |
|
Résultat dilué par action
|
-1.87 | -1.27 | 5.25 | -4.83 | 2.53 | 2.13 | 1.93 | 2.97 | 1.29 | 9.01 | 1.76 | 4.56 | 3.66 | 4.18 | 3.88 | 2.39 | 3.59 |
|
Nombre moyen pondéré d’actions
|
513.00 | 510.00 | 506.00 | 504.00 | 502.00 | 509.00 | 509.00 | 534.00 | 543.00 | 546.00 | 545.00 | 542.00 | 543.00 | 551.00 | 569.00 | 590.00 | 607.00 |
|
Nombre moyen pondéré dilué d’actions
|
513.00 | 510.00 | 506.00 | 504.00 | 508.00 | 517.00 | 519.00 | 546.00 | 555.00 | 551.00 | 549.00 | 547.00 | 549.00 | 556.00 | 573.00 | 594.00 | 614.00 |
|
Résultat global
|
-701.00 | -1,105.00 | 2,935.00 | -2,881.00 | 1,218.00 | 1,498.00 | 1,275.00 | - | - | - | - | - | 2,846.00 | 2,107.00 | 1,772.00 | 1,019.00 | 2,313.00 |