Tuloslaskelma
DANAHER CORP /DE/
DHR
Tuloskatsaus
Klikkaa mitä tahansa taulukon riviä lisätäksesi sen tähän kaavioon
miljoonaa USD
| Tunnusluku | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Liikevaihto
|
24,568.00 | 23,875.00 | 23,890.00 | 31,471.00 | 29,453.00 | 22,284.00 | 17,911.10 | 19,893.00 | 18,329.70 | 16,882.40 | 20,563.10 | 19,913.80 | 19,118.00 | 18,260.40 | 16,090.54 | 13,202.60 | 11,184.94 |
|
Myytyjen suoritteiden kustannukset
|
10,045.00 | 9,669.00 | 9,856.00 | 12,522.00 | 11,501.00 | 9,809.00 | 7,927.40 | 8,785.90 | 8,137.20 | 7,547.80 | 9,800.60 | 9,471.30 | 9,160.40 | 8,846.10 | 7,913.88 | 6,575.81 | 5,904.72 |
|
Bruttokate
|
14,523.00 | 14,206.00 | 14,034.00 | 18,949.00 | 17,952.00 | 12,475.00 | 9,983.70 | 11,107.10 | 10,192.50 | 9,334.60 | 10,762.50 | 10,442.50 | 9,957.60 | 9,414.30 | 8,176.66 | 6,626.79 | 5,280.22 |
|
Liiketoiminnan kulut
|
9,833.00 | 9,343.00 | 8,832.00 | 10,261.00 | 9,940.00 | 8,244.00 | 6,714.30 | 7,703.30 | 7,171.30 | 6,583.70 | 7,293.40 | 7,011.20 | 6,682.70 | 6,319.10 | 5,626.22 | 4,483.18 | 3,822.86 |
|
Tutkimus ja kehitys
|
1,598.00 | 1,584.00 | 1,503.00 | 1,745.00 | 1,742.00 | 1,348.00 | 1,126.00 | 1,231.20 | 1,128.80 | 975.10 | 1,239.10 | 1,314.20 | 1,249.90 | 1,137.90 | 1,018.53 | 809.48 | 632.65 |
|
Myynti, hallinto ja yleiskulut
|
8,235.00 | 7,759.00 | 7,329.00 | 8,516.00 | 8,198.00 | 6,896.00 | 5,588.30 | 6,472.10 | 6,042.50 | 5,608.60 | 6,054.30 | 5,697.00 | 5,432.80 | 5,181.20 | 4,607.69 | 3,673.70 | 3,190.21 |
|
Muut liiketoiminnan kulut
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liikevoitto
|
4,690.00 | 4,863.00 | 5,202.00 | 8,688.00 | 8,012.00 | 4,231.00 | 3,269.40 | 3,403.80 | 3,021.20 | 2,750.90 | 3,469.10 | 3,431.30 | 3,274.90 | 3,095.20 | 2,550.45 | 2,143.61 | 1,457.36 |
|
Rahoitustuotot ja -kulut
|
457.00 | 217.00 | 158.00 | 396.00 | 414.00 | -264.00 | -35.90 | 111.00 | 82.40 | 139.60 | 145.10 | -50.50 | -291.10 | 84.40 | 102.60 | -199.10 | 32.50 |
|
Korkotuotot
|
30.00 | 117.00 | 303.00 | 41.00 | 11.00 | 71.00 | 139.00 | 9.20 | 7.50 | 0.20 | 5.30 | 16.70 | 5.70 | 3.20 | 5.15 | 6.07 | 5.03 |
|
Korkokulut
|
- | - | 286.00 | 211.00 | 238.00 | 275.00 | 108.60 | 157.40 | 162.70 | 184.40 | 162.80 | 122.70 | 145.90 | 157.50 | 141.64 | 120.78 | 122.66 |
|
Muut rahoitustuotot/-kulut
|
-222.00 | -56.00 | -175.00 | -226.00 | 456.00 | 39.00 | - | - | - | - | - | 0.00 | 0.00 | 70.00 | 67.00 | 22.80 | - |
|
Tulos ennen veroja
|
4,233.00 | 4,646.00 | 5,044.00 | 8,292.00 | 7,598.00 | 4,495.00 | 3,305.30 | 3,292.80 | 2,938.80 | 2,611.30 | 3,324.00 | 3,481.80 | 3,566.00 | 3,010.80 | 2,447.85 | 2,342.71 | 1,424.85 |
|
Tuloverot
|
619.00 | 747.00 | 280.00 | 1,083.00 | 1,165.00 | 849.00 | 297.10 | 641.90 | 446.70 | 57.60 | -33.40 | 883.40 | 871.00 | 618.60 | 275.59 | 549.71 | 273.15 |
|
Määräysvallattomien omistajien osuus
|
- | - | - | - | - | - | - | - | - | 0.30 | 2.00 | 5.60 | -1.30 | 0.40 | - | - | - |
|
Nettotulos
|
3,614.00 | 3,899.00 | 4,764.00 | 7,209.00 | 6,433.00 | 3,646.00 | 3,008.20 | 2,650.90 | 2,492.10 | 2,553.70 | 3,357.40 | 2,598.40 | 2,695.00 | 2,392.20 | 2,172.26 | 1,793.00 | 1,151.70 |
Täydentävät tiedot
Osakekohtaiset tiedot, johdetut ja muut erät – eivät sisälly tuloslaskelmaan
miljoonaa USD, ellei toisin mainita
| Tunnusluku | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Poistot
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,690.00 | 4,863.00 | 5,202.00 | 8,688.00 | 8,012.00 | 4,231.00 | 3,269.40 | 3,403.80 | 3,021.20 | 2,750.90 | 3,469.10 | 3,431.30 | 3,274.90 | 3,095.20 | 2,550.45 | 2,143.61 | 1,457.36 |
|
Osakekohtainen tulos (laimentamaton)
|
5.07 | 5.33 | 6.44 | 9.80 | 8.77 | 4.97 | 4.11 | 3.78 | 3.58 | 3.69 | 4.81 | 3.70 | 3.87 | 3.45 | 3.21 | 2.74 | 3.59 |
|
Laimennettu osakekohtainen tulos
|
5.05 | 5.29 | 6.38 | 9.66 | 8.61 | 4.89 | 4.05 | 3.74 | 3.53 | 3.65 | 4.74 | 3.63 | 3.80 | 3.36 | 3.11 | 2.64 | 3.46 |
|
Osakkeiden painotettu keskiarvo
|
712.70 | 731.00 | 736.50 | 725.10 | 714.60 | 706.20 | 715.00 | 700.60 | 695.80 | 691.20 | 698.10 | 702.20 | 696.00 | 693.40 | 676.17 | 653.19 | 320.77 |
|
Laimennettu osakkeiden painotettu keskiarvo
|
716.10 | 737.20 | 743.10 | 737.10 | 736.80 | 718.70 | 725.50 | 710.20 | 706.10 | 699.80 | 708.50 | 716.10 | 711.00 | 713.10 | 701.19 | 683.28 | 335.74 |
|
Laaja tulos
|
6,625.00 | 2,429.00 | 4,914.00 | 5,364.00 | 5,774.00 | 6,346.00 | 2,731.00 | 2,005.20 | 3,519.60 | 1,863.40 | 2,479.90 | 950.20 | 2,968.70 | 2,369.90 | - | - | 1,601.75 |