Cuenta de resultados
STAGWELL INC
STGW
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
2,918.11 | 2,841.22 | 2,527.18 | 2,687.79 | 1,469.36 | 1,199.01 | 1,415.80 | 1,527.84 | - | - | - | - | - | - | - |
|
Coste de los ingresos
|
1,845.96 | 1,842.98 | 1,621.17 | 1,673.58 | 906.86 | 769.90 | 961.08 | 1,053.56 | - | - | - | - | - | - | - |
|
Beneficio bruto
|
1,072.15 | 998.24 | 906.00 | 1,014.22 | 562.51 | 429.11 | 454.73 | 474.28 | - | - | - | - | - | - | - |
|
Gastos operativos
|
732.33 | 711.80 | 661.25 | 601.54 | 424.04 | 341.57 | 328.34 | 349.06 | 310.46 | 306.25 | 322.21 | 290.07 | 386.78 | 303.08 | 219.27 |
|
Investigación y desarrollo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
732.33 | 711.80 | 661.25 | 601.54 | 424.04 | 341.57 | 328.34 | 349.06 | 310.46 | 306.25 | 322.21 | 290.07 | 386.78 | 303.08 | 219.27 |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
339.83 | 286.44 | 244.75 | 412.68 | 138.47 | 87.55 | 126.39 | 125.23 | -310.46 | -306.25 | -322.21 | -290.07 | -386.78 | -303.08 | -219.27 |
|
Ingresos no operativos
|
-90.22 | -95.35 | 0.54 | -85.73 | 14.83 | -42.65 | -58.59 | -90.10 | -44.88 | -98.15 | -89.53 | -72.64 | -103.60 | -47.17 | -43.34 |
|
Ingresos por intereses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gastos por intereses
|
- | - | - | - | - | 59.15 | 62.21 | 64.42 | 62.00 | 56.47 | 53.09 | 50.83 | 92.83 | 44.05 | - |
|
Otros ingresos/gastos no operativos
|
0.17 | -1.37 | -0.36 | -7.06 | 50.06 | 20.50 | -2.40 | 0.23 | 1.35 | 0.41 | 7.24 | 0.69 | 2.53 | 0.12 | 0.21 |
|
Resultado antes de impuestos
|
68.79 | 37.72 | 91.07 | 73.50 | 59.56 | -15.18 | 38.36 | -11.71 | 87.08 | -16.66 | 23.18 | 46.73 | 21.24 | -25.92 | -34.04 |
|
Gasto por impuesto sobre beneficios
|
39.69 | 35.46 | 90.94 | 46.23 | 38.52 | 140.57 | 43.05 | 43.33 | -154.77 | -1.77 | -3.24 | 70.79 | -156.83 | -65.08 | 50.64 |
|
Participaciones no dominantes
|
6.64 | 22.80 | 41.51 | 38.57 | 14.88 | 21.77 | 16.16 | 11.79 | 15.38 | 5.22 | 9.05 | 6.94 | 6.46 | 6.01 | 7.75 |
|
Beneficio neto
|
29.10 | 2.26 | 0.13 | 27.27 | 21.04 | -228.97 | -4.69 | -123.73 | 241.85 | -47.94 | -37.36 | -24.06 | 0.00 | 0.00 | -84.67 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
511.07 | 438.09 | 387.58 | 543.95 | 215.97 | 124.45 | 164.72 | 171.42 | -266.98 | -259.81 | -269.98 | -242.90 | -347.18 | -256.67 | -179.04 |
|
Beneficio por acción (básico)
|
- | - | - | - | - | - | - | -2.31 | 3.72 | - | - | - | - | - | - |
|
BPA diluido
|
- | - | - | - | - | - | - | -2.31 | 3.71 | - | - | - | - | - | - |
|
Promedio ponderado de acciones
|
220.61 | 110.89 | 117.26 | 124.26 | 90.43 | 72.86 | 69.13 | 57.22 | 55.26 | 51.35 | 49.88 | 49.55 | 47.11 | 30.73 | - |
|
Promedio ponderado diluido de acciones
|
264.52 | 115.75 | 122.17 | 296.60 | 90.43 | 72.86 | 69.13 | 57.22 | 55.48 | 51.35 | 49.88 | 49.55 | 47.11 | 30.73 | - |
|
Resultado global
|
59.32 | -8.45 | 2.55 | -6.39 | 15.76 | -221.96 | -13.68 | -117.06 | 241.72 | -56.02 | -23.35 | -31.01 | -142.22 | -88.23 | -85.18 |