Cuenta de resultados
SIRIUS XM HOLDINGS INC.
SIRI
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
8,558.00 | 8,699.00 | 8,953.00 | 9,003.00 | 8,696.00 | 8,040.00 | 7,794.00 | 5,770.69 | 5,425.13 | 5,017.22 | 4,570.06 | 4,181.10 | 3,799.10 | 3,402.04 | 3,014.52 | 2,816.99 |
|
Coste de los ingresos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Beneficio bruto
|
-51,449.00 | -52,297.00 | -70,709.00 | -54,019.00 | -52,177.00 | -49,424.00 | 7,794.00 | 5,770.69 | 5,425.13 | 5,017.22 | 4,570.06 | 4,181.10 | 3,799.10 | 3,402.04 | 3,014.52 | 2,816.99 |
|
Gastos operativos
|
812.00 | 793.00 | 872.00 | 810.00 | 779.00 | 774.00 | 804.00 | 480.04 | 334.02 | 341.11 | 324.80 | 293.94 | 262.14 | 261.91 | 238.74 | 240.97 |
|
Investigación y desarrollo
|
263.00 | 296.00 | 322.00 | 285.00 | 265.00 | 263.00 | 280.00 | 123.22 | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
760.00 | 894.00 | 931.00 | 1,075.00 | 1,056.00 | 957.00 | 937.00 | 484.04 | 437.74 | 386.72 | 354.19 | 336.48 | 291.02 | 261.91 | 238.74 | 240.97 |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
7,746.00 | 7,906.00 | 8,081.00 | 8,193.00 | 7,917.00 | 7,266.00 | 6,990.00 | 5,290.65 | 5,091.11 | 4,676.11 | 4,245.26 | 3,887.16 | 3,536.96 | 3,140.14 | 2,775.79 | 2,576.02 |
|
Ingresos no operativos
|
-415.00 | -348.00 | -428.00 | -431.00 | -489.00 | -428.00 | -450.00 | -306.37 | -376.66 | -340.47 | -286.72 | -288.88 | -407.46 | -397.56 | -234.92 | -417.74 |
|
Ingresos por intereses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.38 |
|
Gastos por intereses
|
- | - | 423.00 | 422.00 | 415.00 | 394.00 | 390.00 | 350.07 | 345.82 | 331.23 | 299.10 | 269.01 | 204.67 | 265.32 | 304.94 | 295.64 |
|
Otros ingresos/gastos no operativos
|
44.00 | 136.00 | -5.00 | -9.00 | 9.00 | 6.00 | -3.00 | -0.80 | 4.56 | 12.53 | 0.00 | 15.52 | 7.32 | -0.23 | 3.25 | 3.40 |
|
Resultado antes de impuestos
|
1,056.00 | -1,865.00 | 1,518.00 | 1,605.00 | 1,526.00 | 430.00 | 1,197.00 | 1,420.57 | 1,264.21 | 1,091.66 | 891.96 | - | - | - | - | - |
|
Gasto por impuesto sobre beneficios
|
251.00 | -200.00 | 260.00 | 392.00 | 212.00 | 299.00 | 283.00 | 242.11 | 616.30 | 345.73 | 382.24 | 337.55 | 259.88 | -2,998.23 | 14.23 | 4.62 |
|
Participaciones no dominantes
|
0.00 | -410.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Beneficio neto
|
805.00 | -1,665.00 | 1,258.00 | 1,213.00 | 1,314.00 | 131.00 | 914.00 | 1,178.46 | 647.91 | 745.93 | 509.72 | 493.24 | 377.22 | 3,472.70 | 426.96 | 43.06 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
8,293.00 | 8,484.00 | 8,635.00 | 8,729.00 | 8,450.00 | 7,772.00 | 7,458.00 | 5,591.37 | 5,389.71 | 4,945.09 | 4,517.47 | 4,153.58 | 3,790.27 | 3,406.43 | 3,043.67 | 2,849.71 |
|
Beneficio por acción (básico)
|
2.38 | -6.14 | 0.33 | 0.31 | 0.32 | 0.03 | 0.20 | 0.26 | 0.14 | 0.15 | 0.09 | 0.09 | 0.06 | 0.55 | 0.11 | 0.01 |
|
BPA diluido
|
2.23 | -6.14 | 0.32 | 0.31 | 0.32 | 0.03 | 0.20 | 0.26 | 0.14 | 0.15 | 0.09 | 0.08 | 0.06 | 0.51 | 0.07 | 0.01 |
|
Promedio ponderado de acciones
|
338.00 | 338.00 | 3,858.00 | 3,916.00 | 4,062.00 | 4,330.00 | 4,501.00 | 4,461.83 | 4,637.55 | 4,917.05 | 5,375.71 | 5,788.94 | 6,227.65 | 4,209.07 | 3,744.61 | 3,693.26 |
|
Promedio ponderado diluido de acciones
|
357.00 | 338.00 | 3,888.00 | 3,990.00 | 4,143.00 | 4,429.00 | 4,616.00 | 4,560.72 | 4,723.54 | 4,964.73 | 5,435.17 | 5,862.02 | 6,384.79 | 6,873.79 | 6,500.82 | 6,391.07 |
|
Resultado global
|
801.00 | -1,718.00 | 1,265.00 | 1,213.00 | 1,314.00 | 138.00 | 928.00 | 1,175.89 | 666.45 | 746.30 | 509.72 | 493.24 | 377.22 | 3,472.75 | - | - |