Cuenta de resultados
NEXSTAR MEDIA GROUP, INC.
NXST
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
4,949.00 | 5,407.00 | 4,933.00 | 5,211.00 | 4,648.37 | 4,501.27 | 3,039.32 | - | 2,431.97 | 1,103.19 | 896.38 | 631.31 | 502.33 | 378.63 |
|
Coste de los ingresos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Beneficio bruto
|
4,949.00 | 5,407.00 | 4,933.00 | 5,211.00 | 4,648.37 | 4,501.27 | 3,039.32 | - | 2,431.97 | 1,103.19 | 896.38 | 631.31 | 502.33 | 378.63 |
|
Gastos operativos
|
1,063.00 | 1,088.00 | 1,096.00 | 1,101.90 | 1,024.25 | 912.06 | 729.98 | 2,008.92 | 1,913.22 | 815.88 | 690.27 | 466.67 | 404.49 | 289.85 |
|
Investigación y desarrollo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
1,063.00 | 1,088.00 | 1,096.00 | 1,101.90 | 1,024.25 | 912.06 | 729.98 | 579.93 | 591.99 | 263.61 | 232.48 | 174.79 | 150.93 | 117.54 |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
3,886.00 | 4,319.00 | 3,837.00 | 4,109.10 | 3,624.12 | 3,589.21 | 2,309.34 | -2,008.92 | 518.75 | 287.31 | 206.11 | 164.65 | 97.84 | 88.78 |
|
Ingresos no operativos
|
3,736.00 | 3,360.00 | 3,436.00 | 2,892.00 | 2,530.81 | 2,484.64 | 1,936.02 | -2,541.86 | 47.38 | 116.64 | 81.04 | 53.99 | 95.88 | -46.47 |
|
Ingresos por intereses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gastos por intereses
|
379.00 | - | - | - | - | - | - | - | - | 117.16 | - | - | - | 51.56 |
|
Otros ingresos/gastos no operativos
|
30.00 | 70.00 | 104.00 | 153.40 | 124.58 | 70.15 | 17.98 | -2.48 | - | - | - | - | - | - |
|
Resultado antes de impuestos
|
150.00 | 959.00 | 401.00 | 1,217.10 | 1,093.31 | 1,104.57 | 498.25 | 599.84 | 471.36 | 170.67 | 125.07 | 110.65 | 7.00 | 135.25 |
|
Gasto por impuesto sobre beneficios
|
41.00 | 237.00 | 55.00 | 246.00 | 258.75 | 293.13 | 143.06 | 143.47 | -39.77 | 72.35 | 47.39 | 46.10 | 1.96 | 135.25 |
|
Participaciones no dominantes
|
-26.00 | -39.00 | -76.00 | -27.60 | -4.13 | -3.38 | 6.04 | -1.21 | 0.33 | 1.56 | -1.30 | - | - | - |
|
Beneficio neto
|
109.00 | 722.00 | 346.00 | 971.10 | 834.57 | 811.44 | 230.26 | 389.48 | 511.13 | 98.33 | 77.68 | 64.55 | 0.00 | 0.00 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,357.00 | 5,127.00 | 4,778.00 | 4,771.20 | 3,624.12 | 3,589.21 | 2,309.34 | -2,008.92 | 518.75 | 287.31 | 206.11 | 164.65 | 97.84 | 88.78 |
|
Beneficio por acción (básico)
|
3.04 | 21.73 | 9.78 | 24.68 | 19.81 | 18.06 | 5.01 | 8.52 | 10.38 | 2.98 | 2.50 | 2.10 | -0.06 | 6.31 |
|
BPA diluido
|
3.00 | 21.41 | 9.64 | 24.16 | 18.98 | 17.37 | 4.80 | 8.21 | 10.07 | 2.89 | 2.42 | 2.02 | -0.06 | 5.94 |
|
Promedio ponderado de acciones
|
30.35 | 32.31 | 35.32 | 39.35 | 42.13 | 44.92 | 45.99 | 45.72 | 45.75 | 30.69 | 31.10 | 30.77 | 29.90 | 0.03 |
|
Promedio ponderado diluido de acciones
|
30.71 | 32.80 | 35.83 | 40.19 | 43.98 | 46.72 | 47.92 | 47.41 | 47.15 | 31.66 | 32.09 | 32.00 | 29.90 | 0.03 |
|
Resultado global
|
95.00 | 720.00 | 320.00 | 856.70 | 941.71 | 826.05 | 394.88 | 425.51 | 517.27 | - | - | - | - | - |