Cuenta de resultados
MUELLER INDUSTRIES INC
MLI
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
4,230.29 | 3,820.98 | 3,461.24 | 4,025.08 | 3,798.81 | 2,425.29 | 2,453.04 | 2,525.76 | - | - | - | - | - | - | - |
|
Coste de los ingresos
|
- | - | - | - | - | 1,966.16 | 2,035.61 | 2,150.40 | - | - | - | - | - | - | - |
|
Beneficio bruto
|
4,230.29 | 3,820.98 | 3,461.24 | 4,025.08 | 3,798.81 | 459.13 | 417.43 | 375.36 | - | - | - | - | - | - | - |
|
Gastos operativos
|
248.65 | 226.70 | 208.17 | 203.09 | 184.05 | 159.48 | 162.36 | 148.89 | 139.58 | 137.50 | 130.36 | 131.74 | 134.91 | 129.46 | 135.95 |
|
Investigación y desarrollo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
248.65 | 226.70 | 208.17 | 203.09 | 184.05 | 159.48 | 162.36 | 148.89 | 139.58 | 137.50 | 130.36 | 131.74 | 134.91 | 129.46 | 135.95 |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
3,981.63 | 3,594.29 | 3,253.07 | 3,821.99 | 3,614.76 | 299.65 | 255.08 | 226.48 | -139.58 | -137.50 | -130.36 | -131.74 | -134.91 | -129.46 | -135.95 |
|
Ingresos no operativos
|
2,969.27 | 2,773.82 | 2,407.83 | 2,945.96 | 2,973.62 | 90.46 | 88.99 | 76.06 | -266.55 | -283.53 | -262.15 | -279.75 | -406.31 | -249.81 | -266.11 |
|
Ingresos por intereses
|
41.07 | 53.47 | 38.21 | 6.46 | 0.35 | 1.10 | 0.72 | 0.62 | 0.68 | 1.19 | 1.03 | 0.57 | 0.91 | 0.85 | 0.71 |
|
Gastos por intereses
|
- | - | 1.22 | 0.81 | 8.10 | 19.51 | 25.96 | 25.35 | 19.72 | 7.75 | 8.34 | 6.39 | 3.99 | 6.89 | 11.55 |
|
Otros ingresos/gastos no operativos
|
1.29 | 0.26 | 3.62 | 14.09 | 3.73 | 4.89 | 1.68 | 3.97 | 1.80 | 0.70 | 2.19 | -0.24 | 4.45 | 0.54 | 1.91 |
|
Resultado antes de impuestos
|
1,012.36 | 820.46 | 845.23 | 876.03 | 641.14 | 209.19 | 166.08 | 150.42 | 126.97 | 146.03 | 131.79 | 148.01 | 271.40 | 120.35 | 130.16 |
|
Gasto por impuesto sobre beneficios
|
247.17 | 215.58 | 242.34 | 217.72 | 172.62 | 69.70 | 65.11 | 45.96 | 41.37 | 46.30 | 43.93 | 46.45 | 98.80 | 37.96 | 43.84 |
|
Participaciones no dominantes
|
8.40 | 12.66 | 6.75 | 4.50 | 6.60 | 4.16 | 5.26 | 2.36 | 1.41 | 0.03 | 0.54 | 0.97 | 0.69 | 1.28 | 0.77 |
|
Beneficio neto
|
765.19 | 604.88 | 602.90 | 658.32 | 468.52 | 139.49 | 100.97 | 104.46 | 85.60 | 99.73 | 87.86 | 101.56 | 172.60 | 82.40 | 86.32 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,050.20 | 3,647.42 | 3,293.02 | 3,865.73 | 3,660.15 | 344.49 | 297.77 | 266.03 | -105.64 | -102.37 | -95.75 | -131.74 | -134.91 | -129.46 | -135.95 |
|
Beneficio por acción (básico)
|
6.99 | 5.43 | 5.41 | 11.80 | 8.36 | 2.50 | 1.81 | 1.84 | 1.50 | 1.76 | 1.56 | 1.81 | 6.19 | 2.33 | 2.28 |
|
BPA diluido
|
6.86 | 5.31 | 5.30 | 11.64 | 8.25 | 2.47 | 1.79 | 1.82 | 1.49 | 1.74 | 1.54 | 1.79 | 6.11 | 2.31 | 2.26 |
|
Promedio ponderado de acciones
|
109.48 | 111.39 | 111.42 | 55.78 | 56.01 | 55.82 | 55.80 | 56.78 | 56.93 | 56.57 | 56.32 | 56.04 | 27.87 | 35.33 | 37.84 |
|
Promedio ponderado diluido de acciones
|
111.49 | 113.97 | 113.66 | 56.56 | 56.80 | 56.39 | 56.34 | 57.27 | 57.48 | 57.17 | 56.97 | 56.77 | 28.24 | 35.75 | 38.20 |
|
Resultado global
|
796.70 | 571.82 | 619.85 | 647.49 | 470.06 | 153.38 | 111.99 | 75.17 | 101.50 | 87.76 | 75.80 | 69.46 | 204.40 | 89.18 | 73.96 |