Cuenta de resultados
EQUINIX INC
EQIX
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
9,217.00 | 8,748.00 | 8,188.14 | 7,263.11 | 6,635.54 | 5,998.55 | 5,562.14 | 5,071.65 | 4,368.43 | 3,611.99 | 2,725.87 | 2,443.78 | 2,152.77 | 1,895.74 | 1,606.84 | 1,220.33 |
|
Coste de los ingresos
|
4,508.00 | 4,467.00 | 4,227.66 | 3,751.50 | 3,472.42 | 3,074.34 | 2,810.18 | 2,605.48 | 2,193.15 | 1,820.87 | 1,291.51 | 1,197.89 | 1,064.40 | 944.00 | 867.64 | 674.67 |
|
Beneficio bruto
|
4,709.00 | 4,281.00 | 3,960.48 | 3,511.60 | 3,163.12 | 2,924.21 | 2,751.96 | 2,466.18 | 2,175.28 | 1,791.12 | 1,434.36 | 1,245.89 | 1,088.36 | 951.75 | 739.20 | 545.67 |
|
Gastos operativos
|
1,840.00 | 1,766.00 | 1,654.04 | 1,498.70 | 1,301.80 | 1,090.98 | 935.02 | 826.69 | 745.91 | 694.56 | 493.28 | 438.02 | 374.79 | 329.40 | 265.93 | 220.78 |
|
Investigación y desarrollo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
1,840.00 | 1,766.00 | 1,654.04 | 1,498.70 | 1,301.80 | 1,090.98 | 935.02 | 826.69 | 745.91 | 694.56 | 493.28 | 438.02 | 374.79 | 329.40 | 265.93 | 220.78 |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
2,869.00 | 2,515.00 | 2,306.44 | 2,012.90 | 1,861.32 | 1,833.22 | 1,816.94 | 1,639.49 | 1,429.37 | 1,096.56 | 941.08 | 807.88 | 713.57 | 622.35 | 473.27 | 324.89 |
|
Ingresos no operativos
|
1,361.00 | 1,540.00 | 1,182.21 | 1,183.53 | 1,252.37 | 1,317.00 | 1,124.34 | 1,206.45 | 1,142.54 | 936.70 | 730.08 | 723.14 | 601.29 | 425.87 | 342.31 | 275.01 |
|
Ingresos por intereses
|
193.00 | 137.00 | 94.23 | 36.27 | 2.64 | 8.65 | 27.70 | 14.48 | 13.08 | 3.48 | 3.58 | 2.89 | 3.39 | 3.47 | 2.28 | 1.52 |
|
Gastos por intereses
|
- | - | 402.02 | 356.34 | 336.08 | 406.47 | 479.68 | 521.49 | 478.70 | 392.16 | 299.06 | 270.55 | 248.79 | 200.33 | 181.30 | 140.48 |
|
Otros ingresos/gastos no operativos
|
-17.00 | -17.00 | -11.21 | -51.42 | -50.65 | 6.91 | 27.78 | 14.04 | 9.21 | -57.92 | -60.58 | 0.12 | 5.25 | -2.21 | 2.82 | 0.69 |
|
Resultado antes de impuestos
|
1,508.00 | 975.00 | 1,124.23 | 829.37 | 608.95 | 516.23 | 692.60 | 433.04 | 286.83 | 159.86 | 211.00 | 84.73 | 112.28 | 196.48 | 130.96 | 49.88 |
|
Gasto por impuesto sobre beneficios
|
158.00 | 160.00 | 155.05 | 125.02 | 108.76 | 146.45 | 185.15 | 67.68 | 53.85 | 33.06 | 23.22 | 344.28 | 17.59 | 51.81 | 36.96 | 13.00 |
|
Participaciones no dominantes
|
-2.00 | -1.00 | -0.20 | 0.23 | -0.46 | 0.30 | -0.21 | - | - | - | - | - | - | -3.12 | -1.39 | - |
|
Beneficio neto
|
1,350.00 | 815.00 | 969.18 | 704.35 | 500.19 | 369.78 | 507.45 | 365.36 | 232.98 | 126.80 | 187.77 | -259.55 | 94.69 | 144.67 | 94.00 | 36.88 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,869.00 | 2,515.00 | 2,306.44 | 2,012.90 | 1,861.32 | 1,833.22 | 1,816.94 | 1,639.49 | 1,429.37 | 1,096.56 | 941.08 | 807.88 | 713.57 | 622.35 | 473.27 | 324.89 |
|
Beneficio por acción (básico)
|
13.79 | 8.54 | 10.35 | 7.69 | 5.57 | 4.22 | 6.03 | 4.58 | 3.03 | 1.81 | 3.25 | -4.96 | 1.92 | 3.01 | 1.76 | 0.84 |
|
BPA diluido
|
13.76 | 8.50 | 10.31 | 7.67 | 5.53 | 4.18 | 5.99 | 4.56 | 3.00 | 1.79 | 3.21 | -4.96 | 1.89 | 2.92 | 1.72 | 0.82 |
|
Promedio ponderado de acciones
|
97.88 | 95.46 | 93.62 | 91.57 | 89.77 | 87.70 | 84.14 | 79.78 | 76.85 | 70.12 | 57.79 | 52.36 | 49.44 | 48.00 | 46.96 | 43.74 |
|
Promedio ponderado diluido de acciones
|
98.12 | 95.83 | 94.01 | 91.83 | 90.41 | 88.41 | 84.68 | 80.20 | 77.54 | 70.82 | 58.48 | 52.36 | 50.12 | 51.82 | 47.90 | 44.81 |
|
Resultado global
|
1,726.00 | 370.00 | 1,068.51 | 400.65 | 327.81 | 391.02 | 518.54 | 206.97 | 396.94 | -313.28 | 11.16 | -458.91 | 81.96 | 187.32 | 92.61 | 36.88 |