Cuenta de resultados
CMS ENERGY CORP
CMS
Resumen del rendimiento
Haga clic en cualquier fila de la tabla para añadirla al gráfico
en millones de USD
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingresos
|
8,539.00 | 7,515.00 | 7,462.00 | 8,596.00 | 7,329.00 | 6,680.00 | 6,845.00 | 6,873.00 | 6,583.00 | 6,399.00 | 6,456.00 | 7,179.00 | 6,566.00 | 6,253.00 | 6,503.00 | 6,432.00 |
|
Coste de los ingresos
|
809.00 | 640.00 | 1,375.00 | 1,928.00 | 1,665.00 | 1,492.00 | 557.00 | 483.00 | 458.00 | 454.00 | 404.00 | 415.00 | 402.00 | 393.00 | - | - |
|
Beneficio bruto
|
7,730.00 | 6,875.00 | 6,087.00 | 6,668.00 | 5,664.00 | 5,188.00 | 6,288.00 | 6,390.00 | 6,125.00 | 5,945.00 | 6,052.00 | 6,764.00 | 6,164.00 | 5,860.00 | 6,503.00 | 6,432.00 |
|
Gastos operativos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,027.00 | 5,424.00 | 5,250.00 | 5,500.00 | 5,454.00 |
|
Investigación y desarrollo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ventas, generales y administrativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Otros gastos operativos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultado de explotación
|
7,730.00 | 6,875.00 | 6,087.00 | 6,668.00 | 5,664.00 | 5,188.00 | 6,288.00 | 6,390.00 | 6,125.00 | 5,945.00 | 6,052.00 | 737.00 | 740.00 | 610.00 | 1,003.00 | 978.00 |
|
Ingresos no operativos
|
1,255.00 | 1,105.00 | 959.00 | 983.00 | 1,483.00 | 891.00 | 827.00 | 764.00 | 604.00 | 642.00 | 617.00 | 566.00 | 559.00 | 473.00 | 506.00 | 43.00 |
|
Ingresos por intereses
|
37.00 | 50.00 | 37.00 | 5.00 | 3.00 | 4.00 | 7.00 | 11.00 | 12.00 | 6.00 | 12.00 | 5.00 | 3.00 | 5.00 | 9.00 | 19.00 |
|
Gastos por intereses
|
798.00 | 700.00 | 643.00 | 519.00 | 500.00 | 561.00 | 519.00 | 458.00 | 438.00 | 435.00 | 396.00 | 407.00 | 398.00 | 389.00 | 415.00 | 431.00 |
|
Otros ingresos/gastos no operativos
|
1,189.00 | 1,061.00 | 929.00 | 3.00 | 10.00 | 5.00 | 10.00 | 9.00 | 15.00 | -19.00 | -9.00 | -20.00 | -8.00 | -5.00 | -5.00 | 11.00 |
|
Resultado antes de impuestos
|
1,418.00 | 1,212.00 | 1,028.00 | 1,085.00 | 1,286.00 | 989.00 | 928.00 | 847.00 | 971.00 | 936.00 | 896.00 | 873.00 | - | - | - | - |
|
Gasto por impuesto sobre beneficios
|
288.00 | 200.00 | 161.00 | 140.00 | -329.00 | 234.00 | 248.00 | 190.00 | 511.00 | 385.00 | 373.00 | 396.00 | 104.00 | 70.00 | 77.00 | 224.00 |
|
Participaciones no dominantes
|
-69.00 | -56.00 | -79.00 | -24.00 | -23.00 | -3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 |
|
Beneficio neto
|
1,129.00 | 1,009.00 | 867.00 | 945.00 | 1,353.00 | 755.00 | 680.00 | 657.00 | 460.00 | 551.00 | 523.00 | 477.00 | 452.00 | 382.00 | 415.00 | 340.00 |
Información complementaria
Datos por acción, partidas derivadas y otras – no forman parte de la cuenta de resultados
en millones de USD, salvo que se indique lo contrario
| Métrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciación y amortización
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
9,036.00 | 8,115.00 | 7,267.00 | 7,794.00 | 6,778.00 | 6,236.00 | 7,280.00 | 7,323.00 | 7,006.00 | 6,756.00 | 6,802.00 | 1,422.00 | 1,368.00 | 1,208.00 | 1,549.00 | 1,554.00 |
|
Beneficio por acción (básico)
|
3.53 | 3.34 | 3.01 | 2.85 | 4.66 | 2.65 | 2.40 | 2.33 | 1.64 | 1.99 | 1.90 | 1.76 | 1.71 | 1.46 | 1.66 | 1.40 |
|
BPA diluido
|
3.53 | 3.33 | 3.01 | 2.85 | 4.66 | 2.64 | 2.39 | 2.32 | 1.64 | 1.98 | 1.89 | 1.74 | 1.66 | 1.42 | 1.58 | 1.28 |
|
Promedio ponderado de acciones
|
300.40 | 297.60 | 291.20 | 289.50 | 289.00 | - | - | - | - | - | - | - | - | - | - | - |
|
Promedio ponderado diluido de acciones
|
301.00 | 298.30 | 291.70 | 290.00 | 289.50 | 286.30 | 284.30 | 282.90 | 280.80 | 278.90 | 276.50 | 274.60 | 271.90 | 268.60 | 263.40 | - |
|
Resultado global
|
1,127.00 | 1,013.00 | 893.00 | 962.00 | 1,380.00 | 742.00 | 672.00 | 713.00 | 623.00 | 619.00 | 595.00 | 562.00 | 540.00 | 433.00 | 465.00 | 432.00 |