Compte de pèrdues i guanys
SERVICE CORP INTERNATIONAL
SCI
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
4,309.23 | 4,186.38 | 4,099.78 | 4,108.66 | 4,143.14 | 3,511.51 | 3,230.79 | 3,191.32 | 3,095.03 | 3,031.14 | 2,986.38 | 2,994.01 | 2,556.38 | 2,410.48 | 2,316.04 | - |
|
Cost dels ingressos
|
3,169.16 | 3,095.72 | 3,007.97 | 2,954.06 | 2,839.53 | 2,534.68 | 2,470.21 | 2,445.34 | 2,372.84 | 2,354.70 | 2,314.44 | 2,318.20 | 0.00 | 1,885.25 | 1,837.50 | - |
|
Benefici brut
|
1,140.07 | 1,090.66 | 1,091.81 | 1,154.60 | 1,303.61 | 976.83 | 760.58 | 760.32 | 722.19 | 676.43 | 671.95 | 675.81 | 549.57 | 525.23 | 478.54 | - |
|
Despeses d’explotació
|
166.16 | 139.02 | 157.37 | 237.25 | 138.11 | 141.07 | 126.89 | 145.50 | 154.42 | 137.73 | 128.19 | 184.88 | 155.14 | 123.91 | 103.86 | 0.00 |
|
Recerca i desenvolupament
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Vendes, generals i administratives
|
166.16 | 139.02 | 157.37 | 237.25 | 138.11 | 141.07 | 126.89 | 145.50 | 154.42 | 137.73 | 128.19 | 184.88 | 155.14 | 123.91 | 103.86 | - |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
973.92 | 951.64 | 934.44 | 917.35 | 1,165.51 | 835.76 | 633.69 | 614.82 | 567.77 | 538.70 | 543.76 | 490.94 | 394.43 | 401.32 | 374.68 | - |
|
Ingressos no operatius
|
7.59 | 5.53 | 4.91 | 1.65 | 10.66 | 0.78 | 0.30 | 2.76 | 0.46 | 0.00 | 0.00 | 1.78 | 0.00 | 3.67 | 0.00 | - |
|
Ingressos per interessos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Despeses per interessos
|
255.37 | 257.77 | 239.45 | 172.11 | 150.61 | 163.06 | 185.84 | 181.56 | 169.13 | 162.34 | 172.90 | 177.57 | 142.36 | 135.07 | 133.78 | - |
|
Altres ingressos/despeses no operatius
|
- | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 1.78 | 0.00 | 3.67 | 0.00 | - |
|
Resultat abans d’impostos
|
729.78 | 675.42 | 708.61 | 755.63 | 1,045.50 | 662.06 | 464.43 | 441.73 | 400.26 | 326.66 | 370.35 | 402.60 | 410.82 | 245.68 | 225.64 | - |
|
Despesa per impost sobre beneficis
|
187.17 | 156.77 | 171.29 | 190.29 | 242.56 | 146.15 | 94.84 | -5.48 | -146.41 | 149.62 | 136.58 | 230.13 | 266.97 | 93.14 | 80.73 | - |
|
Participació no dominant
|
0.23 | 0.11 | 0.34 | 0.70 | 0.31 | 0.23 | 0.18 | 0.35 | 0.18 | 0.27 | 1.16 | 6.34 | 5.26 | 1.59 | 1.33 | - |
|
Benefici net
|
542.61 | 518.65 | 537.32 | 565.34 | 802.94 | 515.91 | 369.60 | 447.21 | 546.66 | 177.04 | 233.77 | 172.47 | 143.85 | 152.55 | 144.90 | - |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
973.92 | 951.64 | 934.44 | 917.35 | 1,165.51 | 835.76 | 633.69 | 614.82 | 567.77 | 538.70 | 543.76 | 490.94 | 394.43 | 401.32 | 374.68 | 0.00 |
|
Benefici per acció (bàsic)
|
3.83 | 3.57 | 3.57 | 3.58 | 4.79 | 2.92 | 2.03 | 2,392.65 | 2.91 | 0.92 | 1.17 | 0.82 | 0.68 | 0.71 | 0.62 | - |
|
BPA diluït
|
3.80 | 3.53 | 3.53 | 3.53 | 4.72 | 2.88 | 1.99 | 2,334.74 | 2.84 | 0.90 | 1.14 | 0.81 | 0.67 | 0.70 | 0.61 | - |
|
Mitjana ponderada d’accions
|
141.60 | 145.27 | 150.57 | 157.71 | 167.54 | 176.71 | 182.25 | 182.45 | 187.63 | 193.09 | 200.36 | 210.74 | 211.81 | 215.71 | 234.24 | - |
|
Mitjana ponderada diluïda d’accions
|
142.69 | 146.78 | 152.35 | 160.13 | 170.11 | 178.99 | 185.52 | 186.97 | 192.25 | 196.04 | 204.45 | 214.20 | 216.01 | 219.07 | 236.67 | - |
|
Resultat global
|
562.26 | 486.54 | 545.67 | 541.66 | 803.79 | 525.41 | 386.07 | 418.89 | 572.11 | 187.37 | 180.52 | 143.44 | 230.30 | 158.41 | - | - |