Compte de pèrdues i guanys
ORTHOFIX MEDICAL INC.
OFIX
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
-17.49 | -29.63 | -8.63 | 460.71 | 464.48 | 406.56 | 459.96 | 453.04 | 433.82 | 409.79 | 396.49 | 402.28 | 400.53 | 462.32 | 578.99 |
|
Cost dels ingressos
|
256.30 | 253.61 | 260.37 | 123.54 | 114.91 | 101.89 | 100.61 | 96.63 | 93.04 | 87.85 | 86.53 | 98.91 | 0.00 | 86.49 | 139.19 |
|
Benefici brut
|
566.02 | 545.89 | 486.27 | 337.17 | 349.57 | 304.67 | 359.35 | 356.41 | 340.79 | 321.94 | 309.96 | 303.37 | 298.23 | 375.83 | 439.80 |
|
Despeses d’explotació
|
620.18 | 606.17 | 224.89 | 129.03 | 118.97 | 107.00 | 120.24 | 117.72 | 104.09 | 103.21 | 300.71 | 286.23 | 303.32 | 286.82 | 407.28 |
|
Recerca i desenvolupament
|
65.85 | 73.64 | 80.23 | 49.07 | 49.62 | 39.06 | 34.64 | 33.22 | 29.70 | 28.80 | 26.39 | 24.99 | 26.77 | 28.58 | 25.15 |
|
Vendes, generals i administratives
|
554.33 | 532.53 | 385.74 | 228.81 | 221.32 | 204.43 | 223.68 | 205.54 | 198.37 | 181.29 | 178.08 | 166.55 | 176.58 | 200.34 | 233.61 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
-54.16 | -60.28 | 261.38 | 208.14 | 230.59 | 197.67 | 239.10 | 238.69 | 236.70 | 218.73 | 9.26 | 17.14 | -5.09 | 89.01 | 32.52 |
|
Ingressos no operatius
|
36.65 | 63.59 | 410.06 | 225.84 | 244.09 | 198.04 | 266.15 | 215.81 | 200.31 | 199.70 | -0.75 | -4.68 | 0.30 | -6.28 | -11.82 |
|
Ingressos per interessos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.33 |
|
Despeses per interessos
|
- | - | - | - | - | - | - | - | - | - | - | 1.79 | 1.93 | 4.58 | 9.79 |
|
Altres ingressos/despeses no operatius
|
8.11 | -9.63 | -0.94 | -3.15 | -3.34 | 8.38 | -5.19 | -6.38 | -4.00 | 2.73 | -0.26 | -2.90 | 2.22 | -1.71 | -2.35 |
|
Resultat abans d’impostos
|
-90.81 | -123.88 | -148.68 | -17.71 | -13.50 | -0.37 | -27.05 | 22.89 | 36.39 | 19.02 | 8.51 | 12.46 | -4.79 | 82.73 | 20.70 |
|
Despesa per impost sobre beneficis
|
1.38 | 2.12 | 2.72 | 2.04 | 24.88 | -2.89 | 1.41 | 9.07 | 30.17 | 15.97 | 11.32 | 20.99 | 0.00 | 31.43 | 21.78 |
|
Participació no dominant
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Benefici net
|
-92.19 | -126.00 | -151.40 | -19.75 | -38.38 | 2.52 | -28.46 | 13.81 | 6.22 | 3.06 | -2.81 | -8.54 | -25.52 | 51.30 | -1.07 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-54.16 | -0.22 | 314.45 | 237.16 | 260.19 | 228.22 | 263.80 | 257.35 | 256.82 | 218.73 | 9.26 | 17.14 | 17.57 | 109.27 | 55.30 |
|
Benefici per acció (bàsic)
|
-2.33 | -3.30 | -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.73 | 0.34 | 0.17 | -0.15 | -0.46 | -1.37 | 2.70 | -0.06 |
|
BPA diluït
|
-2.33 | -3.30 | -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.72 | 0.34 | 0.17 | -0.15 | -0.46 | -1.37 | 2.64 | -0.06 |
|
Mitjana ponderada d’accions
|
39.60 | 38.13 | 36.73 | 20.05 | 19.69 | 19.27 | 18.90 | 18.49 | 18.12 | 18.14 | - | 18.46 | 18.70 | 18.98 | 18.22 |
|
Mitjana ponderada diluïda d’accions
|
39.60 | 38.13 | 36.73 | 20.05 | 19.69 | 19.39 | 18.90 | 18.91 | 18.50 | 18.46 | - | 18.46 | 18.70 | 19.39 | 18.22 |
|
Resultat global
|
-87.27 | -129.01 | -151.31 | -21.13 | -41.63 | 8.81 | -35.73 | 13.32 | 16.59 | 2.71 | -8.66 | -12.42 | -27.56 | 52.04 | -4.70 |