Compte de pèrdues i guanys
INTERNATIONAL PAPER CO /NEW/
IP
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
23,634.00 | 18,619.00 | 18,916.00 | - | - | - | - | - | 21,743.00 | 21,079.00 | 22,365.00 | 23,617.00 | 29,080.00 | 27,833.00 | 26,034.00 | 23,366.00 |
|
Cost dels ingressos
|
16,637.00 | 13,376.00 | 13,629.00 | 15,143.00 | 13,832.00 | 14,373.00 | 15,268.00 | - | - | - | - | - | - | - | - | - |
|
Benefici brut
|
6,997.00 | 5,243.00 | 5,287.00 | -15,143.00 | -13,832.00 | -14,373.00 | -15,268.00 | - | 21,743.00 | 21,079.00 | 22,365.00 | 23,617.00 | 29,080.00 | 27,833.00 | 26,034.00 | 23,366.00 |
|
Despeses d’explotació
|
2,050.00 | 1,840.00 | 1,360.00 | 1,293.00 | 1,385.00 | 1,520.00 | 1,647.00 | 1,723.00 | 1,653.00 | 1,575.00 | 1,645.00 | 1,793.00 | 2,205.00 | 2,092.00 | 1,887.00 | 2,031.00 |
|
Recerca i desenvolupament
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Vendes, generals i administratives
|
2,050.00 | 1,840.00 | 1,360.00 | 1,293.00 | 1,385.00 | 1,520.00 | 1,647.00 | 1,723.00 | 1,653.00 | 1,575.00 | 1,645.00 | 1,793.00 | 2,205.00 | 2,092.00 | 1,887.00 | 2,031.00 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
4,947.00 | 3,403.00 | 3,927.00 | -16,436.00 | -15,217.00 | -15,893.00 | -16,915.00 | -1,723.00 | 20,090.00 | 19,504.00 | 20,720.00 | 21,824.00 | 26,875.00 | 25,741.00 | 24,147.00 | 21,335.00 |
|
Ingressos no operatius
|
8,315.00 | 3,256.00 | 3,545.00 | -17,947.00 | -16,216.00 | -7.00 | -18,519.00 | -3,504.00 | 19,242.00 | 18,548.00 | 19,454.00 | 20,952.00 | 26,026.00 | 24,717.00 | 22,689.00 | 20,136.00 |
|
Ingressos per interessos
|
179.00 | 222.00 | 190.00 | 78.00 | 93.00 | 156.00 | 215.00 | 198.00 | 186.00 | 175.00 | 89.00 | 70.00 | 57.00 | 71.00 | 55.00 | - |
|
Despeses per interessos
|
551.00 | 430.00 | 421.00 | 403.00 | 430.00 | 600.00 | 706.00 | 734.00 | 758.00 | 695.00 | 644.00 | 677.00 | 669.00 | 743.00 | 596.00 | - |
|
Altres ingressos/despeses no operatius
|
-3.00 | -5.00 | 112.00 | 296.00 | 313.00 | 77.00 | 250.00 | 336.00 | 183.00 | 199.00 | 131.00 | -194.00 | -39.00 | 61.00 | 159.00 | -49.00 |
|
Resultat abans d’impostos
|
-23.00 | 147.00 | 382.00 | 1,511.00 | 999.00 | 650.00 | 1,604.00 | 1,781.00 | 848.00 | 956.00 | 1,266.00 | 872.00 | 849.00 | 1,024.00 | 1,458.00 | 1,199.00 |
|
Despesa per impost sobre beneficis
|
148.00 | -415.00 | 94.00 | 7.00 | -753.00 | 168.00 | 379.00 | -231.00 | -1,296.00 | 52.00 | 328.00 | 317.00 | -546.00 | 230.00 | 117.00 | 536.00 |
|
Participació no dominant
|
- | - | 0.00 | 0.00 | 2.00 | 0.00 | -5.00 | 5.00 | 0.00 | -2.00 | -21.00 | -19.00 | -17.00 | 5.00 | 14.00 | 18.00 |
|
Benefici net
|
-3,516.00 | 557.00 | 288.00 | 1,504.00 | 1,752.00 | 482.00 | 1,225.00 | 2,012.00 | 2,144.00 | 904.00 | 938.00 | 555.00 | 1,395.00 | 794.00 | 1,341.00 | 663.00 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
7,694.00 | 4,708.00 | 5,359.00 | -15,396.00 | -14,120.00 | -14,606.00 | -15,609.00 | -395.00 | 21,433.00 | 20,731.00 | 20,720.00 | 21,824.00 | 26,875.00 | 25,741.00 | 24,147.00 | 21,335.00 |
|
Benefici per acció (bàsic)
|
-6.95 | 1.60 | 0.83 | 4.14 | 4.50 | 1.23 | 3.10 | 4.91 | 5.19 | 2.20 | 2.25 | 1.30 | 3.15 | 1.82 | 3.10 | 1.56 |
|
BPA diluït
|
-6.95 | 1.57 | 0.82 | 4.10 | 4.47 | 1.22 | 3.07 | 4.85 | 5.13 | 2.18 | 2.23 | 1.29 | 3.11 | 1.80 | 3.07 | 1.55 |
|
Mitjana ponderada d’accions
|
505.70 | 347.20 | 346.90 | 363.50 | 389.40 | 393.00 | 395.30 | 409.10 | 412.70 | 411.10 | 417.40 | 427.70 | 443.30 | 435.20 | 432.20 | - |
|
Mitjana ponderada diluïda d’accions
|
505.70 | 354.20 | 349.10 | 367.00 | 392.40 | 395.70 | 398.80 | 414.20 | 417.70 | 415.60 | 420.60 | 432.00 | 448.10 | 440.20 | 437.00 | - |
|
Resultat global
|
1,194.00 | - | 648.00 | 1,245.00 | 2,655.00 | 879.00 | 1,515.00 | 2,145.00 | 2,873.00 | 1,250.00 | -124.00 | -1,332.00 | 2,476.00 | -41.00 | - | - |