Compte de pèrdues i guanys
FAIR ISAAC CORP
FICO
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
1,990.87 | 1,717.53 | 1,513.56 | 1,377.27 | 1,316.54 | 1,294.56 | 1,160.08 | 1,032.48 | 932.17 | 881.36 | 838.78 | 788.99 | 743.44 | 676.42 | 619.68 | 605.64 |
|
Cost dels ingressos
|
353.72 | 348.21 | 311.05 | 302.17 | 332.46 | 361.14 | 336.85 | 310.70 | 287.12 | 265.17 | 270.54 | 249.28 | 229.47 | 197.95 | 186.47 | 180.93 |
|
Benefici brut
|
1,637.15 | 1,369.32 | 1,202.50 | 1,075.10 | 984.07 | 361.14 | 336.85 | -6,916.63 | -3,441.55 | -3,260.25 | -3,084.59 | -2,117.67 | -2,000.86 | 478.48 | 433.21 | 424.71 |
|
Despeses d’explotació
|
701.38 | 634.77 | 560.52 | 530.62 | 567.51 | 587.43 | 563.56 | 508.75 | 450.67 | 432.61 | 398.83 | 361.64 | 335.36 | 298.05 | 285.74 | 298.84 |
|
Recerca i desenvolupament
|
188.35 | 171.94 | 159.95 | 146.76 | 171.23 | 166.50 | 149.48 | 128.38 | 110.87 | 103.67 | 98.82 | 83.44 | 66.97 | 59.53 | 62.13 | 73.58 |
|
Vendes, generals i administratives
|
513.03 | 462.83 | 400.57 | 383.86 | 396.28 | 420.93 | 414.09 | 380.36 | 339.80 | 328.94 | 300.00 | 278.20 | 268.40 | 238.52 | 223.62 | 225.26 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
935.77 | 734.55 | 641.99 | 544.48 | 416.56 | 345.99 | 259.67 | 213.03 | 194.38 | 183.57 | 169.42 | 178.07 | 178.61 | 180.43 | 147.47 | 125.87 |
|
Ingressos no operatius
|
133.18 | 92.52 | 88.37 | 73.17 | -56.58 | 88.99 | 43.60 | 25.02 | 43.06 | 39.01 | 60.18 | 44.94 | 46.63 | 44.18 | 50.01 | 33.56 |
|
Ingressos per interessos
|
- | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.32 | 2.19 | 1.69 |
|
Despeses per interessos
|
- | 105.64 | 95.55 | 68.97 | 40.09 | 42.18 | 39.75 | 31.31 | 25.79 | 26.63 | 29.15 | 28.55 | 30.28 | 31.73 | 32.36 | 24.12 |
|
Altres ingressos/despeses no operatius
|
11.39 | 14.03 | 6.34 | -2.14 | 7.75 | 3.21 | 2.28 | 12.88 | -0.09 | 1.61 | 0.88 | -0.19 | 0.62 | -0.70 | 0.29 | 1.39 |
|
Resultat abans d’impostos
|
802.60 | 642.03 | 553.62 | 471.31 | 473.14 | 257.00 | 216.07 | 188.01 | 151.32 | 144.57 | 109.24 | 133.13 | 131.98 | 136.24 | 97.46 | 92.30 |
|
Despesa per impost sobre beneficis
|
150.65 | 129.21 | 124.25 | 97.77 | 81.06 | 20.59 | 23.95 | 45.60 | 23.07 | 35.12 | 22.74 | 38.25 | 41.89 | 44.24 | 25.89 | 27.85 |
|
Participació no dominant
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Benefici net
|
651.95 | 512.81 | 429.38 | 373.54 | 392.08 | 236.41 | 192.12 | 142.42 | 128.26 | 109.45 | 86.50 | 94.88 | 90.10 | 92.00 | 71.56 | 64.46 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
950.72 | 748.37 | 656.63 | 564.94 | 442.15 | 376.36 | 291.29 | 243.21 | 230.59 | 215.21 | 203.31 | 210.70 | 211.83 | 201.98 | 171.67 | 156.79 |
|
Benefici per acció (bàsic)
|
26.90 | 20.78 | 17.18 | 14.34 | 13.65 | 8.13 | 6.63 | 4.79 | 4.16 | 3.52 | 2.75 | 2.80 | 2.55 | 2.64 | 1.82 | 1.44 |
|
BPA diluït
|
26.54 | 20.45 | 16.93 | 14.18 | 13.40 | 7.90 | 6.34 | 4.57 | 3.98 | 3.39 | 2.65 | 2.72 | 2.48 | 2.55 | 1.79 | 1.42 |
|
Mitjana ponderada d’accions
|
24.24 | 24.68 | 24.99 | 26.04 | 28.73 | 29.07 | 28.98 | 29.71 | 30.86 | 31.13 | 31.40 | 33.87 | 35.33 | 34.91 | 39.36 | 44.90 |
|
Mitjana ponderada diluïda d’accions
|
24.56 | 25.08 | 25.37 | 26.35 | 29.26 | 29.93 | 30.29 | 31.18 | 32.25 | 32.31 | 32.61 | 34.86 | 36.29 | 36.06 | 39.99 | 45.31 |
|
Resultat global
|
651.53 | 523.33 | 451.93 | 324.69 | 399.23 | 243.50 | 178.46 | 132.50 | 138.77 | 83.15 | 58.98 | 92.60 | 85.00 | 97.91 | - | - |