Compte de pèrdues i guanys
DOUGLAS EMMETT INC
DEI
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
1,003.98 | 986.48 | 1,020.49 | 993.65 | 918.40 | 891.52 | 936.68 | 881.32 | 812.05 | 742.55 | 635.77 | 599.54 | 591.54 | 579.00 | 575.34 | 570.84 |
|
Cost dels ingressos
|
301.28 | 285.35 | 294.31 | 284.52 | 265.38 | 268.26 | 264.48 | 252.75 | - | - | - | - | - | - | - | - |
|
Benefici brut
|
-3,338.85 | -3,320.51 | -3,445.97 | -3,333.93 | -3,089.77 | -2,976.91 | -3,156.20 | 628.57 | 812.05 | 742.55 | 635.77 | 599.54 | 591.54 | 579.00 | 575.34 | 570.84 |
|
Despeses d’explotació
|
46.66 | 45.36 | 49.24 | 45.41 | 42.55 | 39.60 | 38.07 | 629.37 | 571.03 | 521.73 | 446.25 | 431.69 | 412.85 | 403.19 | 422.86 | 430.82 |
|
Recerca i desenvolupament
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Vendes, generals i administratives
|
46.66 | 45.36 | 49.24 | 45.41 | 42.55 | 39.60 | 38.07 | 38.64 | 36.23 | 34.96 | 30.50 | 27.33 | 26.61 | 27.94 | 29.29 | 28.31 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
656.04 | 655.77 | 676.94 | 663.73 | 610.47 | 583.66 | 634.13 | -0.81 | 241.02 | 220.82 | 189.53 | 167.85 | 178.69 | 175.81 | 152.47 | 140.03 |
|
Ingressos no operatius
|
- | - | 19.63 | 4.59 | 2.47 | 16.29 | 11.65 | 11.41 | 9.71 | 8.76 | 15.23 | 17.68 | 6.40 | 0.94 | 1.11 | 1.19 |
|
Ingressos per interessos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Despeses per interessos
|
- | - | 209.47 | 150.19 | 147.50 | 142.87 | 143.31 | 133.40 | 145.18 | 146.15 | 135.45 | 128.51 | 130.55 | 146.69 | 148.46 | 166.91 |
|
Altres ingressos/despeses no operatius
|
0.00 | 2.59 | -34.64 | 1.22 | 0.95 | 0.43 | 6.92 | 6.40 | 5.91 | 7.81 | 7.69 | 3.71 | 3.10 | -1.71 | -2.87 | -6.97 |
|
Resultat abans d’impostos
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Despesa per impost sobre beneficis
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Participació no dominant
|
-16.27 | -15.93 | 42.71 | -0.61 | -9.14 | -11.87 | 54.99 | 12.53 | 9.98 | 10.69 | 10.37 | 8.23 | 7.53 | 5.40 | 0.81 | -6.53 |
|
Benefici net
|
16.27 | 23.52 | -42.71 | 97.15 | 65.27 | 50.42 | 363.71 | 116.09 | 94.44 | 85.40 | 58.38 | 44.62 | 45.31 | 22.94 | 1.45 | -26.42 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,054.97 | 1,039.82 | 1,136.89 | 1,036.52 | 981.76 | 968.91 | 991.88 | 309.06 | 517.78 | 469.73 | 394.86 | 370.37 | 370.04 | 360.66 | 358.17 | 365.06 |
|
Benefici per acció (bàsic)
|
0.09 | 0.13 | -0.26 | 0.55 | 0.37 | 0.28 | 2.09 | 0.68 | 0.58 | 0.57 | 0.40 | 0.31 | 0.32 | 0.16 | 0.01 | -0.22 |
|
BPA diluït
|
0.09 | 0.13 | -0.26 | 0.55 | 0.37 | 0.28 | 2.09 | 0.68 | 0.58 | 0.55 | 0.39 | 0.30 | 0.31 | 0.16 | 0.01 | -0.22 |
|
Mitjana ponderada d’accions
|
167.45 | 167.39 | 169.60 | 175.76 | 175.48 | 175.38 | 173.36 | 169.89 | 160.91 | 149.30 | 146.09 | 144.01 | 142.56 | 139.79 | 0.13 | 122.71 |
|
Mitjana ponderada diluïda d’accions
|
167.45 | 167.39 | 169.60 | 175.76 | 175.48 | 175.38 | 173.36 | 169.90 | 161.23 | 153.19 | 150.60 | 176.22 | 174.80 | 173.12 | 0.16 | 122.71 |
|
Resultat global
|
-27.20 | -37.48 | -113.85 | 322.98 | 174.53 | -80.15 | 292.31 | 126.93 | 122.39 | 109.84 | 79.19 | 65.09 | 77.75 | 29.13 | -28.96 | - |