Compte de pèrdues i guanys
AUTOLIV INC
ALV
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
10,815.00 | 10,390.00 | 10,475.00 | 8,842.00 | 8,230.00 | 7,447.40 | 8,547.60 | 8,678.20 | - | - | - | - | - | - | - | - |
|
Cost dels ingressos
|
8,741.00 | 8,463.00 | 8,654.00 | 7,446.00 | 6,719.00 | 6,200.50 | 6,963.20 | 6,966.90 | - | - | - | - | - | - | - | - |
|
Benefici brut
|
2,074.00 | 1,927.00 | 1,822.00 | 1,396.00 | 1,511.00 | 1,246.90 | 1,584.40 | 1,711.30 | 2,149.00 | 2,057.00 | 1,844.10 | 1,803.80 | 1,704.60 | 1,646.20 | 1,727.90 | 1,592.10 |
|
Despeses d’explotació
|
984.00 | 928.00 | 923.00 | 827.00 | 823.00 | 389.20 | 398.90 | 390.30 | 489.70 | 476.10 | 411.50 | 414.90 | 389.90 | 366.70 | 368.70 | 327.20 |
|
Recerca i desenvolupament
|
413.00 | 398.00 | 425.00 | 390.00 | 391.00 | - | - | - | - | - | - | - | - | - | - | - |
|
Vendes, generals i administratives
|
571.00 | 530.00 | 498.00 | 437.00 | 432.00 | 389.20 | 398.90 | 390.30 | 489.70 | 476.10 | 411.50 | 414.90 | 389.90 | 366.70 | 368.70 | 327.20 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
1,090.00 | 999.00 | 899.00 | 569.00 | 688.00 | 857.70 | 1,185.50 | 1,321.00 | 1,659.30 | 1,580.90 | 1,432.60 | 1,388.90 | 1,314.70 | 1,279.50 | 1,359.20 | 1,264.90 |
|
Ingressos no operatius
|
104.00 | 124.00 | 287.00 | -34.00 | 74.00 | 566.50 | 537.10 | 708.60 | 1,152.80 | 777.10 | 756.90 | 721.90 | 580.70 | 610.90 | 530.90 | - |
|
Ingressos per interessos
|
10.00 | 13.00 | 13.00 | 6.00 | 4.00 | 4.60 | 3.60 | 6.90 | 7.40 | 4.50 | 2.70 | 4.80 | 3.90 | 3.40 | 4.90 | 3.40 |
|
Despeses per interessos
|
103.00 | 108.00 | 93.00 | 60.00 | 60.00 | 73.00 | 69.50 | 66.10 | 61.20 | 62.40 | 65.10 | 63.40 | 32.90 | 41.70 | 62.00 | 54.30 |
|
Altres ingressos/despeses no operatius
|
6.00 | 7.00 | 5.00 | 3.00 | 3.00 | 2.30 | 2.00 | 3.60 | -29.00 | 2.60 | 4.70 | 6.90 | 7.30 | 8.10 | 6.80 | 5.50 |
|
Resultat abans d’impostos
|
986.00 | 875.00 | 612.00 | 603.00 | 614.00 | 291.20 | 648.40 | 612.40 | 506.50 | 803.80 | 675.70 | 667.00 | 734.00 | 668.60 | 828.30 | - |
|
Despesa per impost sobre beneficis
|
251.00 | 229.00 | 124.00 | 180.00 | 179.00 | 104.30 | 186.90 | 422.00 | 79.40 | 236.70 | 218.90 | 199.20 | 248.20 | 185.50 | 204.90 | 210.00 |
|
Participació no dominant
|
1.00 | 1.00 | 1.00 | - | - | - | - | - | -124.10 | -5.50 | 0.70 | 1.20 | 4.10 | 2.50 | 3.60 | 4.90 |
|
Benefici net
|
735.00 | 646.00 | 488.00 | 423.00 | 435.00 | 186.90 | 461.50 | 190.40 | 427.10 | 567.10 | 456.80 | 467.80 | 485.80 | 483.10 | 623.40 | 590.60 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,497.00 | 1,386.00 | 1,277.00 | 932.00 | 1,082.00 | 1,228.60 | 1,536.10 | 1,718.10 | 2,085.10 | 1,963.90 | 1,751.70 | 1,694.30 | 1,600.70 | 1,552.70 | 1,627.50 | 1,546.60 |
|
Benefici per acció (bàsic)
|
9.59 | 8.06 | 5.74 | 4.86 | 4.97 | 2.14 | 5.29 | 2.19 | 4.88 | 6.43 | 5.18 | 5.08 | 5.09 | 5.17 | 6.99 | 6.77 |
|
BPA diluït
|
9.55 | 8.04 | 5.72 | 4.85 | 4.96 | 2.14 | 5.29 | 2.18 | 4.87 | 6.42 | 5.17 | 5.06 | 5.07 | 5.08 | 6.65 | 6.39 |
|
Mitjana ponderada d’accions
|
76.60 | 80.20 | 85.00 | 87.10 | 87.50 | 87.30 | 87.20 | 87.10 | 87.50 | 88.20 | 88.20 | 92.10 | 95.50 | 93.50 | 89.20 | 87.30 |
|
Mitjana ponderada diluïda d’accions
|
76.90 | 80.40 | 85.20 | 87.20 | 87.70 | 87.50 | 87.40 | 87.30 | 87.70 | 88.40 | 88.40 | 92.40 | 95.90 | 95.10 | 93.70 | 92.40 |
|
Resultat global
|
876.00 | 483.00 | 513.00 | 309.00 | 375.00 | 288.90 | 435.80 | 51.90 | 705.10 | 410.10 | 301.10 | 214.30 | 526.80 | 484.90 | - | 557.90 |