Compte de pèrdues i guanys
ILLUMINA, INC.
ILMN
Resum del rendiment
Feu clic a qualsevol fila de la taula per afegir-la al gràfic
en milions de USD
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ingressos
|
4,343.00 | 4,372.00 | 4,504.00 | 4,584.00 | 4,526.00 | 3,239.00 | 3,543.00 | 3,334.00 | 2,754.00 | 2,428.02 | 2,219.76 | 1,861.36 | 1,421.18 | 1,148.52 | 1,055.54 | 902.74 |
|
Cost dels ingressos
|
2,580.00 | 2,528.00 | 2,937.00 | 2,756.00 | 2,432.00 | 1,036.00 | 1,076.00 | 1,771.00 | 926.00 | 731.93 | 670.47 | 563.65 | 509.29 | 374.99 | 346.44 | 301.20 |
|
Benefici brut
|
2,870.00 | 2,861.00 | 2,744.00 | 2,972.00 | 3,154.00 | 2,203.00 | 2,467.00 | 2,300.00 | 1,826.00 | 1,666.45 | 1,549.29 | 1,297.71 | 911.89 | 773.53 | 709.10 | 601.54 |
|
Despeses d’explotació
|
2,063.00 | 3,694.00 | 3,813.00 | 7,151.00 | 3,277.00 | 1,623.00 | 1,482.00 | 1,417.00 | 1,220.00 | 1,079.42 | 936.45 | 783.00 | 777.78 | 572.78 | 509.64 | 389.89 |
|
Recerca i desenvolupament
|
967.00 | 1,169.00 | 1,354.00 | 1,321.00 | 1,185.00 | 682.00 | 647.00 | 623.00 | 546.00 | 504.42 | 401.53 | 388.06 | 276.74 | 231.03 | 196.91 | 177.95 |
|
Vendes, generals i administratives
|
1,086.00 | 1,092.00 | 1,612.00 | 1,297.00 | 2,092.00 | 941.00 | 835.00 | 794.00 | 674.00 | 583.01 | 524.66 | 466.28 | 381.04 | 285.99 | 261.84 | 220.99 |
|
Altres despeses d’explotació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Resultat d’explotació
|
807.00 | -833.00 | -1,069.00 | -4,179.00 | -123.00 | 580.00 | 985.00 | 883.00 | 606.00 | 587.03 | 612.84 | 514.71 | 134.11 | 200.75 | 199.46 | 211.65 |
|
Ingressos no operatius
|
279.00 | -346.00 | -48.00 | -157.00 | 1,007.00 | 276.00 | 133.00 | 11.00 | 437.00 | -25.85 | -29.70 | -65.95 | 25.21 | 21.86 | -66.42 | -26.28 |
|
Ingressos per interessos
|
40.00 | 46.00 | 58.00 | 11.00 | 0.00 | 41.00 | 75.00 | 44.00 | 19.00 | 9.80 | 5.02 | 3.90 | 4.89 | 16.21 | 7.05 | 8.38 |
|
Despeses per interessos
|
99.00 | 99.00 | 77.00 | 26.00 | 61.00 | 49.00 | 52.00 | 57.00 | 37.00 | 33.18 | 42.12 | 41.73 | 39.69 | 37.78 | 34.79 | 24.60 |
|
Altres ingressos/despeses no operatius
|
340.00 | -292.00 | -29.00 | -142.00 | 1,068.00 | 284.00 | 110.00 | 24.00 | 455.00 | -2.47 | -8.20 | -32.55 | -1.35 | -2.48 | -38.68 | -10.06 |
|
Resultat abans d’impostos
|
1,086.00 | -1,179.00 | -1,117.00 | -4,336.00 | 884.00 | 856.00 | 1,118.00 | 894.00 | 1,043.00 | 561.18 | 583.14 | 448.76 | 159.31 | 222.61 | 133.05 | 185.38 |
|
Despesa per impost sobre beneficis
|
236.00 | 44.00 | 44.00 | 68.00 | 122.00 | 200.00 | 116.00 | 68.00 | 317.00 | 98.53 | 121.58 | 95.41 | 34.01 | 71.35 | 46.42 | 60.49 |
|
Participació no dominant
|
- | - | - | - | 0.00 | 0.00 | -12.00 | -44.00 | -48.00 | -34.56 | -4.17 | - | - | - | - | - |
|
Benefici net
|
850.00 | -1,223.00 | -1,161.00 | -4,404.00 | 762.00 | 656.00 | 1,002.00 | 826.00 | 726.00 | 462.65 | 461.56 | 353.35 | 125.31 | 151.25 | 86.63 | 124.89 |
Informació complementària
Dades per acció, elements derivats i altres – no formen part del compte de pèrdues i guanys
en milions de USD, excepte on s’indiqui
| Mètrica | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortització i depreciació
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
807.00 | -833.00 | -1,069.00 | -4,179.00 | -123.00 | 580.00 | 985.00 | 883.00 | 606.00 | 587.03 | 612.84 | 514.71 | 134.11 | 200.75 | 199.46 | 211.65 |
|
Benefici per acció (bàsic)
|
5.47 | -7.69 | -7.34 | -28.00 | 5.07 | 4.48 | 6.81 | 5.63 | 4.96 | 3.09 | 3.19 | 2.61 | 1.00 | 1.23 | 0.70 | 1.01 |
|
BPA diluït
|
5.45 | -7.69 | -7.34 | -28.00 | 5.04 | 4.45 | 6.74 | 5.56 | 4.92 | 3.07 | 3.10 | 2.37 | 0.90 | 1.13 | 0.62 | 0.87 |
|
Mitjana ponderada d’accions
|
155.00 | 159.00 | 158.00 | 157.00 | 150.00 | 147.00 | 147.00 | 147.00 | 146.00 | 146.79 | 144.83 | 135.55 | 125.08 | 123.00 | 123.40 | 123.58 |
|
Mitjana ponderada diluïda d’accions
|
156.00 | 159.00 | 158.00 | 157.00 | 151.00 | 148.00 | 149.00 | 149.00 | 148.00 | 148.04 | 149.07 | 148.98 | 139.94 | 133.69 | 138.94 | 143.43 |
|
Resultat global
|
818.00 | -1,200.00 | -1,165.00 | - | 777.00 | 653.00 | 1,008.00 | 826.00 | 726.00 | 461.58 | 462.68 | 351.04 | 124.42 | 151.26 | 86.98 | 123.83 |